VISHWASOther Agricultural Products
Vishwas Agri Seeds Ltd — Profit & Loss Statement
₹37.00
+0.00%
Vishwas Agri Seeds Ltd Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -1259.28 | -1391.87 |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.28 |
| Normalized EBITDA | 7.93 Cr | 4.52 Cr | 2.19 Cr |
| Total Unusual Items | 0.00 | -5000.00 | -5000.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | -5000.00 | -5000.00 |
| Net Income From Continuing Operation Net Minority Interest | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Reconciled Depreciation | 0.10 Cr | 0.12 Cr | 0.09 Cr |
| Reconciled Cost Of Revenue | 53.36 Cr | 57.68 Cr | 47.76 Cr |
| EBITDA | 7.93 Cr | 4.52 Cr | 2.19 Cr |
| EBIT | 7.82 Cr | 4.40 Cr | 2.10 Cr |
| Net Interest Income | -0.76 Cr | -1.16 Cr | -0.64 Cr |
| Interest Expense | 0.69 Cr | 1.08 Cr | 0.49 Cr |
| Interest Income | 0.01 Cr | 12000.00 | 0.00 |
| Normalized Income | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Net Income From Continuing And Discontinued Operation | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Total Expenses | 57.41 Cr | 60.38 Cr | 51.57 Cr |
| Rent Expense Supplemental | 0.23 Cr | 0.45 Cr | 0.32 Cr |
| Diluted NI Availto Com Stockholders | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Net Income Common Stockholders | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Net Income Including Noncontrolling Interests | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Net Income Continuous Operations | 5.34 Cr | 2.48 Cr | 1.16 Cr |
| Tax Provision | 1.80 Cr | 0.83 Cr | 0.45 Cr |
| Pretax Income | 7.14 Cr | 3.31 Cr | 1.61 Cr |
| Special Income Charges | 0.00 | -5000.00 | -5000.00 |
| Net Non Operating Interest Income Expense | -0.76 Cr | -1.16 Cr | -0.64 Cr |
| Total Other Finance Cost | 0.08 Cr | 0.08 Cr | 0.15 Cr |
| Interest Expense Non Operating | 0.69 Cr | 1.08 Cr | 0.49 Cr |
| Interest Income Non Operating | 0.01 Cr | 12000.00 | 0.00 |
| Operating Income | 7.89 Cr | 4.47 Cr | 2.25 Cr |
| Operating Expense | 4.05 Cr | 2.71 Cr | 3.81 Cr |
| Other Operating Expenses | 5000.00 | 0.01 Cr | 49000.00 |
| Depreciation And Amortization In Income Statement | 0.10 Cr | 0.12 Cr | 0.09 Cr |
| Depreciation Income Statement | 0.10 Cr | 0.12 Cr | 0.09 Cr |
| Selling General And Administration | 0.82 Cr | 0.77 Cr | 0.63 Cr |
| Selling And Marketing Expense | 0.29 Cr | 0.23 Cr | 0.11 Cr |
| General And Administrative Expense | 0.53 Cr | 0.54 Cr | 0.52 Cr |
| Rent And Landing Fees | 0.00 | 4000.00 | 12000.00 |
| Gross Profit | 11.95 Cr | 7.18 Cr | 6.06 Cr |
| Cost Of Revenue | 53.36 Cr | 57.68 Cr | 47.76 Cr |
| Total Revenue | 65.31 Cr | 64.86 Cr | 53.82 Cr |
| Operating Revenue | 65.31 Cr | 64.86 Cr | 53.82 Cr |
| Diluted Average Shares | — | 1.00 Cr | 1.00 Cr |
| Basic Average Shares | — | 1.00 Cr | 1.00 Cr |
| Diluted EPS | — | 2.48 | 1.16 |
| Basic EPS | — | 2.48 | 1.16 |
| Other Non Operating Income Expenses | — | 11000.00 | 25000.00 |
| Write Off | — | 5000.00 | 5000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vishwas Agri Seeds Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.