VISHWARAJSugar
Vishwaraj Sugar Industries Ltd — Profit & Loss Statement
₹4.18
-8.30%
Vishwaraj Sugar Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pretax Income | -31.07 Cr | 22.28 Cr | 25.55 Cr | 47.18 Cr | — |
| Other Non Operating Income Expenses | 7.63 Cr | 2.50 Cr | 2.41 Cr | 1.07 Cr | — |
| Net Non Operating Interest Income Expense | -34.27 Cr | -30.50 Cr | -27.54 Cr | -32.28 Cr | — |
| Interest Expense Non Operating | 34.27 Cr | 30.50 Cr | 26.03 Cr | 30.97 Cr | — |
| Operating Income | -4.43 Cr | 50.28 Cr | 50.22 Cr | 77.94 Cr | — |
| Operating Expense | 57.25 Cr | 58.15 Cr | 58.98 Cr | 40.15 Cr | — |
| Other Operating Expenses | 18.35 Cr | 21.60 Cr | 18.59 Cr | 3.64 Cr | — |
| Depreciation And Amortization In Income Statement | 16.11 Cr | 15.91 Cr | 15.98 Cr | 15.51 Cr | — |
| Depreciation Income Statement | 16.11 Cr | 15.91 Cr | 15.98 Cr | 15.51 Cr | — |
| Gross Profit | 52.82 Cr | 108.43 Cr | 109.20 Cr | 118.08 Cr | — |
| Cost Of Revenue | 401.10 Cr | 441.27 Cr | 505.92 Cr | 347.85 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.11 Cr | 0.10 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.35 | 0.30 | 0.30 | — |
| Normalized EBITDA | 19.32 Cr | 68.69 Cr | 67.17 Cr | 93.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -37.02 Cr | 14.50 Cr | -23.45 Cr | 60.16 Cr | — |
| Reconciled Depreciation | 16.11 Cr | 15.91 Cr | 15.98 Cr | 15.51 Cr | — |
| Reconciled Cost Of Revenue | 401.10 Cr | 441.27 Cr | 505.92 Cr | 347.85 Cr | — |
| EBITDA | 19.32 Cr | 68.69 Cr | 67.55 Cr | 93.66 Cr | — |
| EBIT | 3.20 Cr | 52.78 Cr | 51.57 Cr | 78.15 Cr | — |
| Net Interest Income | -34.27 Cr | -30.50 Cr | -27.54 Cr | -32.28 Cr | — |
| Interest Expense | 34.27 Cr | 30.50 Cr | 26.03 Cr | 30.97 Cr | — |
| Normalized Income | -37.02 Cr | 14.50 Cr | -23.71 Cr | 59.94 Cr | — |
| Net Income From Continuing And Discontinued Operation | -37.02 Cr | 14.50 Cr | -23.45 Cr | 60.16 Cr | — |
| Total Expenses | 458.35 Cr | 499.43 Cr | 564.90 Cr | 388.00 Cr | — |
| Diluted Average Shares | 21.28 Cr | 18.59 Cr | 37.56 Cr | 37.56 Cr | 18.78 Cr |
| Basic Average Shares | 21.28 Cr | 18.59 Cr | 37.56 Cr | 37.56 Cr | 18.78 Cr |
| Diluted EPS | -1.74 | 0.78 | -0.62 | 1.60 | 0.44 |
| Basic EPS | -1.74 | 0.78 | -0.62 | 1.60 | 0.44 |
| Diluted NI Availto Com Stockholders | -37.02 Cr | 14.50 Cr | -23.45 Cr | 60.16 Cr | — |
| Net Income Common Stockholders | -37.02 Cr | 14.50 Cr | -23.45 Cr | 60.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -37.02 Cr | 14.50 Cr | -23.45 Cr | 60.16 Cr | — |
| Net Income Including Noncontrolling Interests | -37.02 Cr | 14.50 Cr | -23.45 Cr | 60.16 Cr | — |
| Net Income Continuous Operations | -37.02 Cr | 14.50 Cr | -23.45 Cr | 60.16 Cr | — |
| Tax Provision | 5.96 Cr | 7.79 Cr | 48.99 Cr | -12.98 Cr | — |
| Total Revenue | 453.92 Cr | 549.70 Cr | 615.12 Cr | 465.94 Cr | — |
| Operating Revenue | 453.92 Cr | 549.70 Cr | 615.12 Cr | 465.94 Cr | — |
| Total Unusual Items | — | -0.41 Cr | 0.38 Cr | 0.32 Cr | 0.12 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.41 Cr | 0.38 Cr | 0.32 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.08 Cr | 0.09 Cr | 0.09 Cr |
| Special Income Charges | — | -0.41 Cr | 0.38 Cr | 0.32 Cr | 0.12 Cr |
| Other Special Charges | — | 0.41 Cr | -0.38 Cr | -0.32 Cr | -0.12 Cr |
| Total Other Finance Cost | — | 1.32 Cr | 1.51 Cr | 1.31 Cr | 1.16 Cr |
| Selling General And Administration | — | 5.87 Cr | 5.43 Cr | 5.38 Cr | 4.72 Cr |
| Selling And Marketing Expense | — | 1.81 Cr | 2.43 Cr | 2.78 Cr | 2.21 Cr |
| General And Administrative Expense | — | 4.05 Cr | 3.00 Cr | 2.60 Cr | 2.51 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.08 Cr | 0.09 Cr | 0.09 Cr |
| Write Off | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vishwaraj Sugar Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.