VISHNUINFROther Construction Materials
VISHNUSURYA PROJEC — Profit & Loss Statement
₹135.80
+0.00%
VISHNUSURYA PROJEC Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 5.26 Cr | -23461.05 |
| Tax Rate For Calcs | 0.29 | 0.22 | 0.27 | 0.29 |
| Normalized EBITDA | 48.82 Cr | 33.19 Cr | 16.05 Cr | 8.36 Cr |
| Total Unusual Items | 0.00 | 0.00 | 19.45 Cr | -82000.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 19.45 Cr | -82000.00 |
| Net Income From Continuing Operation Net Minority Interest | 27.58 Cr | 17.37 Cr | 7.85 Cr | 4.03 Cr |
| Reconciled Depreciation | 6.84 Cr | 6.73 Cr | 3.54 Cr | 1.82 Cr |
| Reconciled Cost Of Revenue | 169.65 Cr | 84.79 Cr | 45.09 Cr | 44.35 Cr |
| EBITDA | 48.82 Cr | 33.19 Cr | 35.50 Cr | 8.35 Cr |
| EBIT | 41.97 Cr | 26.46 Cr | 31.96 Cr | 6.54 Cr |
| Net Interest Income | -3.36 Cr | -4.15 Cr | -2.36 Cr | -3.32 Cr |
| Interest Expense | 3.36 Cr | 4.15 Cr | 2.37 Cr | 3.33 Cr |
| Normalized Income | 27.58 Cr | 17.37 Cr | -6.34 Cr | 4.04 Cr |
| Net Income From Continuing And Discontinued Operation | 27.58 Cr | 17.37 Cr | 7.85 Cr | 4.03 Cr |
| Total Expenses | 189.53 Cr | 106.80 Cr | 64.02 Cr | 56.83 Cr |
| Diluted NI Availto Com Stockholders | 27.58 Cr | 17.37 Cr | 7.85 Cr | 4.03 Cr |
| Net Income Common Stockholders | 27.58 Cr | 17.37 Cr | 7.85 Cr | 4.03 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 27.58 Cr | 17.37 Cr | 7.85 Cr | 4.03 Cr |
| Net Income Including Noncontrolling Interests | 27.58 Cr | 17.37 Cr | 7.85 Cr | 4.03 Cr |
| Net Income Continuous Operations | 27.58 Cr | 17.37 Cr | 7.85 Cr | 4.03 Cr |
| Tax Provision | 11.03 Cr | 4.95 Cr | 8.00 Cr | 0.92 Cr |
| Pretax Income | 38.61 Cr | 22.31 Cr | 29.59 Cr | 3.21 Cr |
| Other Non Operating Income Expenses | 0.97 Cr | 0.89 Cr | 0.05 Cr | 0.15 Cr |
| Special Income Charges | 0.00 | 0.00 | 19.45 Cr | -82000.00 |
| Net Non Operating Interest Income Expense | -3.36 Cr | -4.15 Cr | -2.36 Cr | -3.32 Cr |
| Interest Expense Non Operating | 3.36 Cr | 4.15 Cr | 2.37 Cr | 3.33 Cr |
| Operating Income | 41.00 Cr | 25.57 Cr | 12.44 Cr | 6.38 Cr |
| Operating Expense | 19.88 Cr | 22.00 Cr | 18.93 Cr | 12.48 Cr |
| Other Operating Expenses | 9.52 Cr | 12.12 Cr | 3.32 Cr | 1.58 Cr |
| Gross Profit | 60.89 Cr | 47.58 Cr | 31.37 Cr | 18.87 Cr |
| Cost Of Revenue | 169.65 Cr | 84.79 Cr | 45.09 Cr | 44.35 Cr |
| Total Revenue | 230.54 Cr | 132.37 Cr | 76.46 Cr | 63.22 Cr |
| Operating Revenue | 230.54 Cr | 132.37 Cr | 76.46 Cr | 63.22 Cr |
| Interest Income | — | 0.18 Cr | 0.05 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.66 Cr | 0.86 Cr | 0.48 Cr |
| Diluted Average Shares | — | 2.46 Cr | 2.46 Cr | 2.46 Cr |
| Basic Average Shares | — | 2.46 Cr | 2.46 Cr | 2.46 Cr |
| Diluted EPS | — | 7.06 | 3.19 | 1.64 |
| Basic EPS | — | 7.06 | 3.19 | 1.64 |
| Other Special Charges | — | -0.16 Cr | -19.46 Cr | — |
| Write Off | — | 0.26 Cr | 0.01 Cr | 82000.00 |
| Total Other Finance Cost | — | 0.02 Cr | 0.04 Cr | 72000.00 |
| Interest Income Non Operating | — | 0.18 Cr | 0.05 Cr | 0.02 Cr |
| Selling General And Administration | — | 23.67 Cr | 5.80 Cr | 4.33 Cr |
| Selling And Marketing Expense | — | 18.13 Cr | 3.49 Cr | 3.15 Cr |
| General And Administrative Expense | — | 5.54 Cr | 2.31 Cr | 1.18 Cr |
| Rent And Landing Fees | — | 0.66 Cr | 0.86 Cr | 0.48 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on VISHNUSURYA PROJEC
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.