VISHNUSpecialty Chemicals
Vishnu Chemicals Limited — Profit & Loss Statement
₹488.60
+0.00%
Vishnu Chemicals Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.04 Cr | 0.27 Cr | 0.93 Cr | 0.12 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.30 | 0.26 | 0.28 | — |
| Normalized EBITDA | 230.98 Cr | 203.98 Cr | 230.91 Cr | 156.84 Cr | — |
| Total Unusual Items | 0.16 Cr | 0.89 Cr | 3.52 Cr | 0.43 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.16 Cr | 0.89 Cr | 3.52 Cr | 0.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 126.64 Cr | 101.10 Cr | 136.56 Cr | 81.39 Cr | — |
| Reconciled Depreciation | 38.16 Cr | 33.55 Cr | 26.46 Cr | 22.98 Cr | — |
| Reconciled Cost Of Revenue | 903.66 Cr | 760.07 Cr | 894.44 Cr | 680.10 Cr | — |
| EBITDA | 231.14 Cr | 204.87 Cr | 234.43 Cr | 157.26 Cr | — |
| EBIT | 192.98 Cr | 171.32 Cr | 207.96 Cr | 134.28 Cr | — |
| Net Interest Income | -30.03 Cr | -32.99 Cr | -33.34 Cr | -26.17 Cr | — |
| Interest Expense | 24.75 Cr | 27.58 Cr | 22.51 Cr | 21.94 Cr | — |
| Interest Income | 8.38 Cr | 4.51 Cr | 1.31 Cr | 1.84 Cr | — |
| Normalized Income | 126.52 Cr | 100.47 Cr | 133.98 Cr | 81.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 126.64 Cr | 101.10 Cr | 136.56 Cr | 81.39 Cr | — |
| Total Expenses | 1.25K Cr | 1.04K Cr | 1.18K Cr | 931.28 Cr | — |
| Rent Expense Supplemental | 20.82 Cr | 40.69 Cr | 36.43 Cr | 15.65 Cr | — |
| Diluted Average Shares | 6.59 Cr | 6.36 Cr | 5.97 Cr | 5.97 Cr | — |
| Basic Average Shares | 6.59 Cr | 6.36 Cr | 5.97 Cr | 5.97 Cr | — |
| Diluted EPS | 19.23 | 15.90 | 22.86 | 13.63 | — |
| Basic EPS | 19.23 | 15.90 | 22.86 | 13.63 | — |
| Diluted NI Availto Com Stockholders | 126.64 Cr | 101.10 Cr | 136.56 Cr | 81.39 Cr | — |
| Net Income Common Stockholders | 126.64 Cr | 101.10 Cr | 136.56 Cr | 81.39 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 126.64 Cr | 101.10 Cr | 136.56 Cr | 81.39 Cr | — |
| Net Income Including Noncontrolling Interests | 126.64 Cr | 101.10 Cr | 136.56 Cr | 81.39 Cr | — |
| Net Income Continuous Operations | 126.64 Cr | 101.10 Cr | 136.56 Cr | 81.39 Cr | — |
| Tax Provision | 41.59 Cr | 42.64 Cr | 48.88 Cr | 30.94 Cr | — |
| Pretax Income | 168.23 Cr | 143.74 Cr | 185.45 Cr | 112.33 Cr | — |
| Other Non Operating Income Expenses | 0.26 Cr | 0.14 Cr | 0.06 Cr | 56000.00 | — |
| Special Income Charges | 0.00 | 0.44 Cr | 3.49 Cr | 0.18 Cr | — |
| Net Non Operating Interest Income Expense | -30.03 Cr | -32.99 Cr | -33.34 Cr | -26.17 Cr | — |
| Total Other Finance Cost | 13.66 Cr | 9.91 Cr | 12.13 Cr | 6.07 Cr | — |
| Interest Expense Non Operating | 24.75 Cr | 27.58 Cr | 22.51 Cr | 21.94 Cr | — |
| Interest Income Non Operating | 8.38 Cr | 4.51 Cr | 1.31 Cr | 1.84 Cr | — |
| Operating Income | 191.33 Cr | 168.78 Cr | 205.47 Cr | 134.59 Cr | — |
| Operating Expense | 346.42 Cr | 280.42 Cr | 287.75 Cr | 251.18 Cr | — |
| Other Operating Expenses | 94.94 Cr | 78.15 Cr | 72.42 Cr | 51.59 Cr | — |
| Depreciation And Amortization In Income Statement | 38.16 Cr | 33.55 Cr | 26.46 Cr | 22.98 Cr | — |
| Amortization | 0.79 Cr | 0.39 Cr | — | — | — |
| Depreciation Income Statement | 37.36 Cr | 33.16 Cr | 26.46 Cr | 22.98 Cr | — |
| Selling General And Administration | 143.60 Cr | 104.14 Cr | 137.27 Cr | 129.92 Cr | — |
| Selling And Marketing Expense | 133.57 Cr | 93.66 Cr | 129.54 Cr | 123.08 Cr | — |
| General And Administrative Expense | 10.02 Cr | 10.48 Cr | 7.73 Cr | 6.84 Cr | — |
| Rent And Landing Fees | 9.33 Cr | 9.16 Cr | 8.42 Cr | 7.88 Cr | — |
| Gross Profit | 537.75 Cr | 449.21 Cr | 493.22 Cr | 385.77 Cr | — |
| Cost Of Revenue | 903.66 Cr | 760.07 Cr | 894.44 Cr | 680.10 Cr | — |
| Total Revenue | 1.44K Cr | 1.21K Cr | 1.39K Cr | 1.07K Cr | — |
| Operating Revenue | 1.44K Cr | 1.21K Cr | 1.39K Cr | 1.07K Cr | — |
| Other Special Charges | — | -0.44 Cr | -4.08 Cr | -0.18 Cr | -0.39 Cr |
| Impairment Of Capital Assets | — | 0.00 | 0.58 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vishnu Chemicals Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.