VMMDiversified Retail
Vishal Mega Mart Ltd — Profit & Loss Statement
₹105.30
+0.00%
Vishal Mega Mart Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Provision | 217.33 Cr | 159.02 Cr | 109.26 Cr | 66.88 Cr |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4.56 Cr | 11.63 Cr |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.25 |
| Normalized EBITDA | 1.59K Cr | 1.28K Cr | 1.03K Cr | 817.22 Cr |
| Net Income From Continuing Operation Net Minority Interest | 631.97 Cr | 461.94 Cr | 321.27 Cr | 202.77 Cr |
| Reconciled Depreciation | 590.24 Cr | 517.29 Cr | 461.44 Cr | 405.56 Cr |
| Reconciled Cost Of Revenue | 7.66K Cr | 6.45K Cr | 5.55K Cr | 4.03K Cr |
| EBITDA | 1.59K Cr | 1.28K Cr | 1.05K Cr | 864.10 Cr |
| EBIT | 998.50 Cr | 764.49 Cr | 589.81 Cr | 458.53 Cr |
| Net Interest Income | -149.21 Cr | -143.54 Cr | -171.11 Cr | -198.40 Cr |
| Interest Expense | 149.21 Cr | 143.54 Cr | 159.28 Cr | 188.88 Cr |
| Normalized Income | 631.97 Cr | 461.94 Cr | 307.87 Cr | 167.52 Cr |
| Net Income From Continuing And Discontinued Operation | 631.97 Cr | 461.94 Cr | 321.27 Cr | 202.77 Cr |
| Total Expenses | 9.78K Cr | 8.18K Cr | 6.98K Cr | 5.15K Cr |
| Diluted Average Shares | 464.68 Cr | 450.87 Cr | 450.87 Cr | 450.87 Cr |
| Basic Average Shares | 451.40 Cr | 450.87 Cr | 450.87 Cr | 450.87 Cr |
| Diluted EPS | 1.36 | 1.02 | 0.71 | 0.45 |
| Basic EPS | 1.40 | 1.02 | 0.71 | 0.45 |
| Diluted NI Availto Com Stockholders | 631.97 Cr | 461.94 Cr | 321.27 Cr | 202.77 Cr |
| Net Income Common Stockholders | 631.97 Cr | 461.94 Cr | 321.27 Cr | 202.77 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 631.97 Cr | 461.94 Cr | 321.27 Cr | 202.77 Cr |
| Net Income Including Noncontrolling Interests | 631.97 Cr | 461.94 Cr | 321.27 Cr | 202.77 Cr |
| Net Income Continuous Operations | 631.97 Cr | 461.94 Cr | 321.27 Cr | 202.77 Cr |
| Pretax Income | 849.29 Cr | 620.95 Cr | 430.53 Cr | 269.65 Cr |
| Other Non Operating Income Expenses | 58.56 Cr | 33.18 Cr | 3.04 Cr | 2.63 Cr |
| Net Non Operating Interest Income Expense | -149.21 Cr | -143.54 Cr | -171.11 Cr | -198.40 Cr |
| Interest Expense Non Operating | 149.21 Cr | 143.54 Cr | 159.28 Cr | 188.88 Cr |
| Operating Income | 939.94 Cr | 731.31 Cr | 580.71 Cr | 418.56 Cr |
| Operating Expense | 2.11K Cr | 1.73K Cr | 1.43K Cr | 1.12K Cr |
| Other Operating Expenses | 881.96 Cr | 712.60 Cr | 421.25 Cr | 290.68 Cr |
| Depreciation And Amortization In Income Statement | 590.24 Cr | 517.29 Cr | 461.44 Cr | 405.56 Cr |
| Depreciation Income Statement | 590.24 Cr | 517.29 Cr | 455.62 Cr | 400.35 Cr |
| Gross Profit | 3.05K Cr | 2.47K Cr | 2.01K Cr | 1.54K Cr |
| Cost Of Revenue | 7.66K Cr | 6.45K Cr | 5.55K Cr | 4.03K Cr |
| Total Revenue | 10.72K Cr | 8.91K Cr | 7.56K Cr | 5.57K Cr |
| Operating Revenue | 10.72K Cr | 8.91K Cr | 7.56K Cr | 5.57K Cr |
| Total Unusual Items | — | 14.64 Cr | 17.97 Cr | 46.88 Cr |
| Total Unusual Items Excluding Goodwill | — | 14.64 Cr | 17.97 Cr | 46.88 Cr |
| Interest Income | — | 15.95 Cr | 13.70 Cr | 14.14 Cr |
| Rent Expense Supplemental | — | 29.82 Cr | 20.07 Cr | 17.29 Cr |
| Special Income Charges | — | 1.40 Cr | 5.58 Cr | 33.56 Cr |
| Other Special Charges | — | -1.40 Cr | -5.58 Cr | -33.56 Cr |
| Total Other Finance Cost | — | 26.57 Cr | 25.53 Cr | 23.66 Cr |
| Interest Income Non Operating | — | 15.95 Cr | 13.70 Cr | 14.14 Cr |
| Amortization | — | 4.10 Cr | 5.82 Cr | 5.21 Cr |
| Selling General And Administration | — | 91.44 Cr | 88.25 Cr | 60.95 Cr |
| Selling And Marketing Expense | — | 59.62 Cr | 58.44 Cr | 34.58 Cr |
| General And Administrative Expense | — | 31.82 Cr | 29.81 Cr | 26.37 Cr |
| Rent And Landing Fees | — | 29.82 Cr | 20.07 Cr | 17.29 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vishal Mega Mart Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.