VISHALGarments & Apparels
Vishal Fabrics Ltd — Profit & Loss Statement
₹22.00
+0.00%
Vishal Fabrics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.19 Cr | 0.63 Cr | 0.24 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.32 | 0.24 | 0.26 | — |
| Normalized EBITDA | 122.93 Cr | 91.75 Cr | 126.31 Cr | 156.28 Cr | — |
| Total Unusual Items | 0.00 | -0.61 Cr | 2.63 Cr | 0.92 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.61 Cr | 2.63 Cr | 0.92 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 29.01 Cr | 21.13 Cr | 52.82 Cr | 69.04 Cr | — |
| Reconciled Depreciation | 33.20 Cr | 32.70 Cr | 33.41 Cr | 33.44 Cr | — |
| Reconciled Cost Of Revenue | 1.35K Cr | 1.30K Cr | 1.31K Cr | 1.27K Cr | — |
| EBITDA | 122.93 Cr | 91.14 Cr | 128.94 Cr | 157.20 Cr | — |
| EBIT | 89.73 Cr | 58.44 Cr | 95.52 Cr | 123.76 Cr | — |
| Net Interest Income | -39.65 Cr | -37.94 Cr | -36.69 Cr | -36.86 Cr | — |
| Interest Expense | 39.65 Cr | 27.50 Cr | 26.58 Cr | 30.56 Cr | — |
| Normalized Income | 29.01 Cr | 21.55 Cr | 50.82 Cr | 68.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 29.01 Cr | 21.13 Cr | 52.82 Cr | 69.04 Cr | — |
| Total Expenses | 1.44K Cr | 1.37K Cr | 1.44K Cr | 1.41K Cr | — |
| Diluted NI Availto Com Stockholders | 29.01 Cr | 21.13 Cr | 52.82 Cr | 69.04 Cr | — |
| Net Income Common Stockholders | 29.01 Cr | 21.13 Cr | 52.82 Cr | 69.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 29.01 Cr | 21.13 Cr | 52.82 Cr | 69.04 Cr | — |
| Net Income Including Noncontrolling Interests | 29.01 Cr | 21.13 Cr | 52.82 Cr | 69.04 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 29.01 Cr | 21.13 Cr | 52.82 Cr | 69.04 Cr | — |
| Tax Provision | 21.07 Cr | 9.80 Cr | 16.12 Cr | 24.16 Cr | — |
| Pretax Income | 50.08 Cr | 30.94 Cr | 68.94 Cr | 93.20 Cr | — |
| Other Non Operating Income Expenses | 1.60 Cr | 12.61 Cr | 4.32 Cr | 1.20 Cr | — |
| Special Income Charges | 0.00 | -0.14 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -39.65 Cr | -37.94 Cr | -36.69 Cr | -36.86 Cr | — |
| Interest Expense Non Operating | 39.65 Cr | 27.50 Cr | 26.58 Cr | 30.56 Cr | — |
| Operating Income | 82.96 Cr | 56.85 Cr | 98.66 Cr | 127.94 Cr | — |
| Operating Expense | 85.19 Cr | 74.19 Cr | 130.14 Cr | 143.74 Cr | — |
| Other Operating Expenses | 21.36 Cr | 15.21 Cr | 37.15 Cr | 33.58 Cr | — |
| Depreciation And Amortization In Income Statement | 33.20 Cr | 32.70 Cr | 33.42 Cr | 33.44 Cr | — |
| Depreciation Income Statement | 33.20 Cr | 32.70 Cr | 33.42 Cr | 33.44 Cr | — |
| Gross Profit | 168.15 Cr | 131.04 Cr | 228.80 Cr | 271.68 Cr | — |
| Cost Of Revenue | 1.35K Cr | 1.30K Cr | 1.31K Cr | 1.27K Cr | — |
| Total Revenue | 1.52K Cr | 1.43K Cr | 1.53K Cr | 1.54K Cr | — |
| Operating Revenue | 1.52K Cr | 1.43K Cr | 1.53K Cr | 1.54K Cr | — |
| Interest Income | — | 0.55 Cr | 0.67 Cr | 0.97 Cr | 0.28 Cr |
| Other Special Charges | — | 0.14 Cr | — | — | — |
| Total Other Finance Cost | — | 10.99 Cr | 10.78 Cr | 7.27 Cr | 5.27 Cr |
| Interest Income Non Operating | — | 0.55 Cr | 0.67 Cr | 0.97 Cr | 0.28 Cr |
| Selling General And Administration | — | 6.90 Cr | 6.55 Cr | 4.96 Cr | 4.87 Cr |
| Selling And Marketing Expense | — | 5.45 Cr | 4.79 Cr | 2.97 Cr | 3.42 Cr |
| General And Administrative Expense | — | 1.45 Cr | 1.76 Cr | 1.99 Cr | 1.45 Cr |
| Diluted Average Shares | — | — | 19.76 Cr | 19.76 Cr | 19.76 Cr |
| Basic Average Shares | — | — | 19.76 Cr | 19.76 Cr | 19.76 Cr |
| Diluted EPS | — | — | 2.67 | 3.49 | 0.92 |
| Basic EPS | — | — | 2.67 | 3.49 | 0.92 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vishal Fabrics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.