VOEPLDiversified consumer products
Virtuoso Optoelectronics Ltd — Profit & Loss Statement
₹241.70
+0.00%
Virtuoso Optoelectronics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.29 | 0.31 | 0.31 | — |
| Normalized EBITDA | 60.80 Cr | 52.71 Cr | 32.77 Cr | 18.48 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Reconciled Depreciation | 10.27 Cr | 18.30 Cr | 9.43 Cr | 5.14 Cr | — |
| Reconciled Cost Of Revenue | 604.91 Cr | 457.63 Cr | 292.96 Cr | 172.39 Cr | — |
| EBITDA | 60.80 Cr | 52.71 Cr | 32.77 Cr | 18.48 Cr | — |
| EBIT | 50.54 Cr | 34.42 Cr | 23.34 Cr | 13.34 Cr | — |
| Net Interest Income | -25.38 Cr | -20.05 Cr | -13.43 Cr | -9.10 Cr | — |
| Interest Expense | 25.38 Cr | 20.05 Cr | 12.05 Cr | 7.61 Cr | — |
| Normalized Income | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Total Expenses | 652.22 Cr | 497.87 Cr | 310.22 Cr | 185.08 Cr | — |
| Diluted NI Availto Com Stockholders | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Net Income Common Stockholders | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Net Income Including Noncontrolling Interests | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Net Income Continuous Operations | 14.09 Cr | 10.17 Cr | 7.77 Cr | 3.94 Cr | — |
| Tax Provision | 11.06 Cr | 4.20 Cr | 3.52 Cr | 1.79 Cr | — |
| Pretax Income | 25.16 Cr | 14.37 Cr | 11.29 Cr | 5.73 Cr | — |
| Other Non Operating Income Expenses | 5.04 Cr | 1.22 Cr | 0.01 Cr | 0.07 Cr | — |
| Net Non Operating Interest Income Expense | -25.38 Cr | -20.05 Cr | -13.43 Cr | -9.10 Cr | — |
| Interest Expense Non Operating | 25.38 Cr | 20.05 Cr | 12.05 Cr | 7.61 Cr | — |
| Operating Income | 45.49 Cr | 33.20 Cr | 24.18 Cr | 15.09 Cr | — |
| Operating Expense | 47.31 Cr | 40.24 Cr | 17.25 Cr | 12.69 Cr | — |
| Other Operating Expenses | 16.54 Cr | 9.01 Cr | 0.64 Cr | 0.49 Cr | — |
| Depreciation And Amortization In Income Statement | 10.27 Cr | 18.30 Cr | 9.43 Cr | 5.14 Cr | — |
| Depreciation Income Statement | 10.27 Cr | 18.30 Cr | 9.43 Cr | 5.14 Cr | — |
| Gross Profit | 92.81 Cr | 73.43 Cr | 41.44 Cr | 27.79 Cr | — |
| Cost Of Revenue | 604.91 Cr | 457.63 Cr | 292.96 Cr | 172.39 Cr | — |
| Total Revenue | 697.72 Cr | 531.06 Cr | 334.40 Cr | 200.17 Cr | — |
| Operating Revenue | 697.72 Cr | 531.06 Cr | 334.40 Cr | 200.17 Cr | — |
| Interest Income | — | 0.90 Cr | 0.25 Cr | 0.04 Cr | 4000.00 |
| Rent Expense Supplemental | — | 5.31 Cr | 2.13 Cr | 2.50 Cr | 36000.00 |
| Diluted Average Shares | — | 2.35 Cr | 1.82 Cr | 2.04 Cr | 2.04 Cr |
| Basic Average Shares | — | 2.31 Cr | 1.82 Cr | 2.04 Cr | 2.04 Cr |
| Diluted EPS | — | 4.32 | 4.28 | 1.93 | 1.02 |
| Basic EPS | — | 4.40 | 4.28 | 1.93 | 1.02 |
| Total Other Finance Cost | — | 1.41 Cr | 1.63 Cr | 1.53 Cr | 0.69 Cr |
| Interest Income Non Operating | — | 0.90 Cr | 0.25 Cr | 0.04 Cr | 4000.00 |
| Selling General And Administration | — | 1.80 Cr | 0.84 Cr | 0.95 Cr | 0.59 Cr |
| Selling And Marketing Expense | — | 0.31 Cr | 0.22 Cr | 0.15 Cr | 0.12 Cr |
| General And Administrative Expense | — | 1.48 Cr | 0.62 Cr | 0.80 Cr | 0.48 Cr |
| Rent And Landing Fees | — | 5.31 Cr | 2.13 Cr | 2.50 Cr | 36000.00 |
| Total Unusual Items | — | — | — | 0.00 | 0.25 Cr |
| Total Unusual Items Excluding Goodwill | — | — | — | 0.00 | 0.25 Cr |
| Special Income Charges | — | — | — | 0.00 | 0.25 Cr |
| Research And Development | — | — | — | 0.00 | 0.11 Cr |
| Other Special Charges | — | — | — | — | -0.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Virtuoso Optoelectronics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.