VIRINCHISoftware Products
Virinchi Ltd — Profit & Loss Statement
₹14.01
+0.00%
Virinchi Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.23 | 0.39 | 0.30 | — |
| Normalized EBITDA | 96.39 Cr | 113.88 Cr | 109.86 Cr | 102.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.72 Cr | 13.70 Cr | 12.85 Cr | 14.31 Cr | — |
| Reconciled Depreciation | 54.99 Cr | 53.54 Cr | 56.07 Cr | 48.27 Cr | — |
| Reconciled Cost Of Revenue | 111.06 Cr | 113.91 Cr | 113.61 Cr | 129.35 Cr | — |
| EBITDA | 96.39 Cr | 113.88 Cr | 109.86 Cr | 102.52 Cr | — |
| EBIT | 41.40 Cr | 60.34 Cr | 53.79 Cr | 54.25 Cr | — |
| Net Interest Income | -39.03 Cr | -42.90 Cr | -32.40 Cr | -26.58 Cr | — |
| Interest Expense | 39.03 Cr | 42.90 Cr | 33.09 Cr | 26.14 Cr | — |
| Normalized Income | 0.72 Cr | 13.70 Cr | 12.85 Cr | 14.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.72 Cr | 13.70 Cr | 12.85 Cr | 14.31 Cr | — |
| Total Expenses | 266.90 Cr | 244.49 Cr | 203.53 Cr | 291.12 Cr | — |
| Diluted Average Shares | 10.34 Cr | 9.52 Cr | 8.23 Cr | 7.76 Cr | — |
| Basic Average Shares | 10.34 Cr | 8.96 Cr | 8.23 Cr | 7.76 Cr | — |
| Diluted EPS | 0.07 | 1.44 | 1.56 | 1.84 | — |
| Basic EPS | 0.07 | 1.53 | 1.56 | 1.84 | — |
| Diluted NI Availto Com Stockholders | 0.72 Cr | 13.70 Cr | 12.85 Cr | 14.31 Cr | — |
| Net Income Common Stockholders | 0.72 Cr | 13.70 Cr | 12.85 Cr | 14.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.72 Cr | 13.70 Cr | 12.85 Cr | 14.31 Cr | — |
| Minority Interests | 0.24 Cr | 0.23 Cr | 0.13 Cr | 0.19 Cr | — |
| Net Income Including Noncontrolling Interests | 0.48 Cr | 13.48 Cr | 12.72 Cr | 14.12 Cr | — |
| Net Income Continuous Operations | 0.48 Cr | 13.48 Cr | 12.72 Cr | 14.12 Cr | — |
| Tax Provision | 1.89 Cr | 3.96 Cr | 7.98 Cr | 13.99 Cr | — |
| Pretax Income | 2.37 Cr | 17.44 Cr | 20.69 Cr | 28.11 Cr | — |
| Other Non Operating Income Expenses | 7.17 Cr | 4.81 Cr | 2.23 Cr | 2.24 Cr | — |
| Net Non Operating Interest Income Expense | -39.03 Cr | -42.90 Cr | -32.40 Cr | -26.58 Cr | — |
| Interest Expense Non Operating | 39.03 Cr | 42.90 Cr | 33.09 Cr | 26.14 Cr | — |
| Operating Income | 34.23 Cr | 55.54 Cr | 50.86 Cr | 52.54 Cr | — |
| Operating Expense | 155.85 Cr | 130.58 Cr | 89.92 Cr | 161.77 Cr | — |
| Depreciation And Amortization In Income Statement | 54.99 Cr | 53.54 Cr | 56.07 Cr | 48.27 Cr | — |
| Depreciation Income Statement | 54.99 Cr | 53.54 Cr | 55.94 Cr | 48.05 Cr | — |
| Selling General And Administration | 100.86 Cr | 77.05 Cr | 68.11 Cr | 102.66 Cr | — |
| General And Administrative Expense | 100.86 Cr | 77.05 Cr | 63.93 Cr | 99.14 Cr | — |
| Gross Profit | 190.07 Cr | 186.12 Cr | 140.78 Cr | 214.31 Cr | — |
| Cost Of Revenue | 111.06 Cr | 113.91 Cr | 113.61 Cr | 129.35 Cr | — |
| Total Revenue | 301.13 Cr | 300.03 Cr | 254.40 Cr | 343.66 Cr | — |
| Operating Revenue | 301.13 Cr | 300.03 Cr | 254.40 Cr | 343.66 Cr | — |
| Interest Income | — | 1.46 Cr | 1.40 Cr | 0.44 Cr | 0.48 Cr |
| Rent Expense Supplemental | — | 3.27 Cr | 2.80 Cr | 6.54 Cr | 4.26 Cr |
| Total Other Finance Cost | — | 0.32 Cr | 0.71 Cr | 0.89 Cr | 0.46 Cr |
| Interest Income Non Operating | — | 1.46 Cr | 1.40 Cr | 0.44 Cr | 0.48 Cr |
| Other Operating Expenses | — | 16.98 Cr | 15.61 Cr | 20.68 Cr | 18.91 Cr |
| Amortization | — | 0.25 Cr | 0.13 Cr | 0.22 Cr | 0.19 Cr |
| Selling And Marketing Expense | — | 3.29 Cr | 4.19 Cr | 3.52 Cr | 4.41 Cr |
| Rent And Landing Fees | — | 3.27 Cr | 2.80 Cr | 6.54 Cr | 4.26 Cr |
| Total Unusual Items | — | — | 0.00 | 0.00 | -4.85 Cr |
| Total Unusual Items Excluding Goodwill | — | — | 0.00 | 0.00 | -4.85 Cr |
| Special Income Charges | — | — | 0.00 | 0.00 | -4.85 Cr |
| Other Special Charges | — | — | — | — | 4.85 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Virinchi Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.