VIPULORGSpecialty Chemicals
Vipul Organics Ltd — Profit & Loss Statement
₹159.40
+0.00%
Vipul Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | 0.12 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.28 | 0.31 | 0.28 | — |
| Normalized EBITDA | 14.90 Cr | 12.61 Cr | 11.63 Cr | 16.17 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.12 Cr | 0.43 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.12 Cr | 0.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.42 Cr | 3.34 Cr | 1.87 Cr | 6.97 Cr | — |
| Reconciled Depreciation | 5.88 Cr | 5.58 Cr | 6.32 Cr | 5.22 Cr | — |
| Reconciled Cost Of Revenue | 105.00 Cr | 99.78 Cr | 94.72 Cr | 94.31 Cr | — |
| EBITDA | 14.90 Cr | 12.61 Cr | 11.51 Cr | 16.60 Cr | — |
| EBIT | 9.02 Cr | 7.03 Cr | 5.19 Cr | 11.37 Cr | — |
| Net Interest Income | -2.68 Cr | -2.41 Cr | -2.59 Cr | -1.53 Cr | — |
| Interest Expense | 2.68 Cr | 2.41 Cr | 2.46 Cr | 1.63 Cr | — |
| Normalized Income | 4.42 Cr | 3.34 Cr | 1.95 Cr | 6.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.42 Cr | 3.34 Cr | 1.87 Cr | 6.97 Cr | — |
| Total Expenses | 154.13 Cr | 143.96 Cr | 126.54 Cr | 121.81 Cr | — |
| Diluted NI Availto Com Stockholders | 4.42 Cr | 3.34 Cr | 1.87 Cr | 6.97 Cr | — |
| Net Income Common Stockholders | 4.42 Cr | 3.34 Cr | 1.87 Cr | 6.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.42 Cr | 3.34 Cr | 1.87 Cr | 6.97 Cr | — |
| Minority Interests | -92000.00 | -18000.00 | -98000.00 | — | — |
| Net Income Including Noncontrolling Interests | 4.43 Cr | 3.34 Cr | 1.87 Cr | 6.97 Cr | — |
| Net Income Continuous Operations | 4.43 Cr | 3.34 Cr | 1.87 Cr | 6.97 Cr | — |
| Tax Provision | 1.91 Cr | 1.28 Cr | 0.86 Cr | 2.77 Cr | — |
| Pretax Income | 6.34 Cr | 4.62 Cr | 2.73 Cr | 9.74 Cr | — |
| Other Non Operating Income Expenses | 0.34 Cr | 0.91 Cr | 0.06 Cr | 0.67 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.05 Cr | -0.06 Cr | — |
| Net Non Operating Interest Income Expense | -2.68 Cr | -2.41 Cr | -2.59 Cr | -1.53 Cr | — |
| Interest Expense Non Operating | 2.68 Cr | 2.41 Cr | 2.46 Cr | 1.63 Cr | — |
| Operating Income | 8.67 Cr | 6.12 Cr | 5.97 Cr | 9.54 Cr | — |
| Operating Expense | 49.13 Cr | 44.18 Cr | 31.82 Cr | 27.50 Cr | — |
| Other Operating Expenses | 32.31 Cr | 28.87 Cr | 7.02 Cr | 6.39 Cr | — |
| Depreciation And Amortization In Income Statement | 5.88 Cr | 5.58 Cr | 6.32 Cr | 5.22 Cr | — |
| Depreciation Income Statement | 5.88 Cr | 5.58 Cr | 6.32 Cr | 5.22 Cr | — |
| Gross Profit | 57.80 Cr | 50.30 Cr | 37.79 Cr | 37.05 Cr | — |
| Cost Of Revenue | 105.00 Cr | 99.78 Cr | 94.72 Cr | 94.31 Cr | — |
| Total Revenue | 162.80 Cr | 150.08 Cr | 132.51 Cr | 131.36 Cr | — |
| Operating Revenue | 162.80 Cr | 150.08 Cr | 132.51 Cr | 131.36 Cr | — |
| Interest Income | — | 0.11 Cr | 0.08 Cr | 0.11 Cr | 0.08 Cr |
| Rent Expense Supplemental | — | 0.31 Cr | 0.28 Cr | 0.68 Cr | 0.59 Cr |
| Diluted Average Shares | — | 1.60 Cr | 1.59 Cr | 1.51 Cr | 1.77 Cr |
| Basic Average Shares | — | 1.60 Cr | 1.59 Cr | 1.51 Cr | 1.77 Cr |
| Diluted EPS | — | 2.09 | 1.18 | 4.63 | 3.88 |
| Basic EPS | — | 2.09 | 1.18 | 4.63 | 3.88 |
| Total Other Finance Cost | — | 0.06 Cr | 0.21 Cr | 91000.00 | 0.14 Cr |
| Interest Income Non Operating | — | 0.11 Cr | 0.08 Cr | 0.11 Cr | 0.08 Cr |
| Selling General And Administration | — | 7.49 Cr | 5.89 Cr | 5.72 Cr | 6.14 Cr |
| Selling And Marketing Expense | — | 4.26 Cr | 3.21 Cr | 3.61 Cr | 4.57 Cr |
| General And Administrative Expense | — | 3.23 Cr | 2.68 Cr | 2.10 Cr | 1.56 Cr |
| Rent And Landing Fees | — | 0.31 Cr | 0.28 Cr | 0.68 Cr | 0.54 Cr |
| Other Special Charges | — | — | 0.05 Cr | 0.06 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vipul Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.