VIPPYSPOther Textile Products
Vippy Spinpro Ltd — Profit & Loss Statement
₹132.10
+0.00%
Vippy Spinpro Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.04 Cr | 0.06 Cr | 0.08 Cr | 0.06 Cr |
| Tax Rate For Calcs | 0.30 | 0.26 | 0.26 | 0.25 |
| Normalized EBITDA | 29.89 Cr | 18.35 Cr | 17.49 Cr | 17.64 Cr |
| Total Unusual Items | 0.12 Cr | 0.23 Cr | 0.31 Cr | 0.23 Cr |
| Total Unusual Items Excluding Goodwill | 0.12 Cr | 0.23 Cr | 0.31 Cr | 0.23 Cr |
| Net Income From Continuing Operation Net Minority Interest | 11.49 Cr | 4.36 Cr | 10.71 Cr | 12.17 Cr |
| Reconciled Depreciation | 10.04 Cr | 9.83 Cr | 2.90 Cr | 1.34 Cr |
| Reconciled Cost Of Revenue | 219.29 Cr | 201.80 Cr | 119.11 Cr | 102.73 Cr |
| EBITDA | 30.02 Cr | 18.59 Cr | 17.80 Cr | 17.87 Cr |
| EBIT | 19.98 Cr | 8.76 Cr | 14.90 Cr | 16.53 Cr |
| Net Interest Income | -2.69 Cr | -2.26 Cr | 0.26 Cr | 0.37 Cr |
| Interest Expense | 3.52 Cr | 2.89 Cr | 0.50 Cr | 0.20 Cr |
| Interest Income | 0.91 Cr | 0.64 Cr | 0.78 Cr | 0.63 Cr |
| Normalized Income | 11.40 Cr | 4.18 Cr | 10.49 Cr | 12.00 Cr |
| Net Income From Continuing And Discontinued Operation | 11.49 Cr | 4.36 Cr | 10.71 Cr | 12.17 Cr |
| Total Expenses | 261.13 Cr | 241.50 Cr | 142.21 Cr | 123.50 Cr |
| Rent Expense Supplemental | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
| Diluted Average Shares | 0.59 Cr | 0.59 Cr | 0.59 Cr | 0.59 Cr |
| Basic Average Shares | 0.59 Cr | 0.59 Cr | 0.59 Cr | 0.59 Cr |
| Diluted EPS | 19.57 | 7.42 | 18.25 | 20.73 |
| Basic EPS | 19.57 | 7.42 | 18.25 | 20.73 |
| Diluted NI Availto Com Stockholders | 11.49 Cr | 4.36 Cr | 10.71 Cr | 12.17 Cr |
| Net Income Common Stockholders | 11.49 Cr | 4.36 Cr | 10.71 Cr | 12.17 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 11.49 Cr | 4.36 Cr | 10.71 Cr | 12.17 Cr |
| Net Income Including Noncontrolling Interests | 11.49 Cr | 4.36 Cr | 10.71 Cr | 12.17 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 11.49 Cr | 4.36 Cr | 10.71 Cr | 12.17 Cr |
| Tax Provision | 4.97 Cr | 1.52 Cr | 3.69 Cr | 4.16 Cr |
| Pretax Income | 16.46 Cr | 5.87 Cr | 14.40 Cr | 16.33 Cr |
| Other Non Operating Income Expenses | 0.88 Cr | 79000.00 | 0.01 Cr | 0.02 Cr |
| Special Income Charges | 0.03 Cr | 0.23 Cr | 0.08 Cr | 0.00 |
| Other Special Charges | -0.03 Cr | -0.23 Cr | -0.08 Cr | — |
| Net Non Operating Interest Income Expense | -2.69 Cr | -2.26 Cr | 0.26 Cr | 0.37 Cr |
| Total Other Finance Cost | 0.07 Cr | 0.02 Cr | 0.03 Cr | 0.06 Cr |
| Interest Expense Non Operating | 3.52 Cr | 2.89 Cr | 0.50 Cr | 0.20 Cr |
| Interest Income Non Operating | 0.91 Cr | 0.64 Cr | 0.78 Cr | 0.63 Cr |
| Operating Income | 18.16 Cr | 7.89 Cr | 13.82 Cr | 15.71 Cr |
| Operating Expense | 41.84 Cr | 39.70 Cr | 23.11 Cr | 20.78 Cr |
| Other Operating Expenses | 22.35 Cr | 19.59 Cr | 11.59 Cr | 11.67 Cr |
| Depreciation And Amortization In Income Statement | 10.04 Cr | 9.83 Cr | 2.90 Cr | 1.34 Cr |
| Depreciation Income Statement | 10.04 Cr | 9.83 Cr | 2.90 Cr | 1.34 Cr |
| Selling General And Administration | 7.51 Cr | 6.26 Cr | 4.38 Cr | 4.22 Cr |
| Selling And Marketing Expense | 6.79 Cr | 5.60 Cr | 3.76 Cr | 3.74 Cr |
| General And Administrative Expense | 0.72 Cr | 0.66 Cr | 0.62 Cr | 0.49 Cr |
| Rent And Landing Fees | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
| Gross Profit | 60.00 Cr | 47.59 Cr | 36.93 Cr | 36.49 Cr |
| Cost Of Revenue | 219.29 Cr | 201.80 Cr | 119.11 Cr | 102.73 Cr |
| Total Revenue | 279.29 Cr | 249.39 Cr | 156.04 Cr | 139.22 Cr |
| Operating Revenue | 279.29 Cr | 249.39 Cr | 156.04 Cr | 139.22 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vippy Spinpro Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.