VIPINDPlastic Products - Consumer

VIP Industries LtdProfit & Loss Statement

302.25
-1.88%

VIP Industries Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items1.93 Cr7.50 Cr-6.77 Cr0.50 Cr
Tax Rate For Calcs0.250.290.220.22
Normalized EBITDA93.21 Cr205.31 Cr325.77 Cr176.88 Cr
Total Unusual Items7.83 Cr25.78 Cr-30.13 Cr2.24 Cr
Total Unusual Items Excluding Goodwill7.83 Cr25.78 Cr-30.13 Cr2.24 Cr
Net Income From Continuing Operation Net Minority Interest-68.79 Cr54.30 Cr152.34 Cr66.93 Cr
Reconciled Depreciation119.06 Cr99.49 Cr73.66 Cr69.96 Cr
Reconciled Cost Of Revenue1.18K Cr1.06K Cr1.06K Cr676.65 Cr
EBITDA101.04 Cr231.09 Cr295.64 Cr179.12 Cr
EBIT-18.02 Cr131.60 Cr221.98 Cr109.16 Cr
Net Interest Income-73.20 Cr-55.02 Cr-27.24 Cr-19.13 Cr
Interest Expense73.20 Cr55.02 Cr25.45 Cr23.00 Cr
Normalized Income-74.69 Cr36.02 Cr175.70 Cr65.19 Cr
Net Income From Continuing And Discontinued Operation-68.79 Cr54.30 Cr152.34 Cr66.93 Cr
Total Expenses2.22K Cr2.15K Cr1.82K Cr1.21K Cr
Diluted Average Shares14.21 Cr14.14 Cr14.20 Cr14.21 Cr
Basic Average Shares14.21 Cr14.14 Cr14.16 Cr14.14 Cr
Diluted EPS-4.843.8410.724.71
Basic EPS-4.843.8410.764.73
Diluted NI Availto Com Stockholders-68.79 Cr54.30 Cr152.34 Cr66.93 Cr
Net Income Common Stockholders-68.79 Cr54.30 Cr152.34 Cr66.93 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-68.79 Cr54.30 Cr152.34 Cr66.93 Cr
Net Income Including Noncontrolling Interests-68.79 Cr54.30 Cr152.34 Cr66.93 Cr
Net Income Continuous Operations-68.79 Cr54.30 Cr152.34 Cr66.93 Cr
Tax Provision-22.43 Cr22.28 Cr44.19 Cr19.23 Cr
Pretax Income-91.22 Cr76.58 Cr196.53 Cr86.16 Cr
Other Non Operating Income Expenses10.92 Cr11.75 Cr10.32 Cr26.27 Cr
Special Income Charges7.83 Cr25.78 Cr-32.32 Cr-0.61 Cr
Other Special Charges-7.83 Cr-25.78 Cr32.32 Cr0.59 Cr
Net Non Operating Interest Income Expense-73.20 Cr-55.02 Cr-27.24 Cr-19.13 Cr
Interest Expense Non Operating73.20 Cr55.02 Cr25.45 Cr23.00 Cr
Operating Income-36.77 Cr94.07 Cr255.08 Cr79.29 Cr
Operating Expense1.03K Cr1.09K Cr765.31 Cr530.98 Cr
Other Operating Expenses686.17 Cr719.94 Cr106.98 Cr74.65 Cr
Depreciation And Amortization In Income Statement119.06 Cr99.49 Cr73.66 Cr69.96 Cr
Depreciation Income Statement119.06 Cr99.49 Cr72.43 Cr68.36 Cr
Gross Profit993.75 Cr1.18K Cr1.02K Cr610.27 Cr
Cost Of Revenue1.18K Cr1.06K Cr1.06K Cr676.65 Cr
Total Revenue2.18K Cr2.24K Cr2.08K Cr1.29K Cr
Operating Revenue2.18K Cr2.24K Cr2.08K Cr1.29K Cr
Interest Income2.86 Cr4.14 Cr7.22 Cr12.66 Cr
Rent Expense Supplemental15.61 Cr8.86 Cr3.19 Cr5.91 Cr
Write Off0.28 Cr0.000.02 Cr0.04 Cr
Impairment Of Capital Assets0.13 Cr0.000.001.13 Cr
Total Other Finance Cost12.77 Cr5.93 Cr3.35 Cr2.11 Cr
Interest Income Non Operating2.86 Cr4.14 Cr7.22 Cr12.66 Cr
Amortization0.87 Cr1.23 Cr1.60 Cr1.86 Cr
Selling General And Administration439.83 Cr280.58 Cr154.62 Cr79.09 Cr
Selling And Marketing Expense393.61 Cr259.62 Cr140.32 Cr66.99 Cr
General And Administrative Expense46.22 Cr20.96 Cr14.30 Cr12.10 Cr
Rent And Landing Fees15.61 Cr8.86 Cr3.19 Cr5.91 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.