VINYASIndustrial Products
VINYAS INNOVATIVE — Profit & Loss Statement
₹900.55
+0.00%
VINYAS INNOVATIVE Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | -0.30 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.26 | 0.27 | 0.30 | — |
| Normalized EBITDA | 44.36 Cr | 36.40 Cr | 21.21 Cr | 16.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.42 Cr | 15.35 Cr | 7.34 Cr | 1.01 Cr | — |
| Reconciled Depreciation | 5.22 Cr | 2.02 Cr | 2.21 Cr | 2.59 Cr | — |
| Reconciled Cost Of Revenue | 322.74 Cr | 253.30 Cr | 191.10 Cr | 172.19 Cr | — |
| EBITDA | 44.36 Cr | 36.40 Cr | 21.16 Cr | 15.06 Cr | — |
| EBIT | 38.70 Cr | 34.12 Cr | 18.95 Cr | 12.46 Cr | — |
| Net Interest Income | -13.37 Cr | -13.24 Cr | -12.47 Cr | -11.44 Cr | — |
| Interest Expense | 13.37 Cr | 13.24 Cr | 8.86 Cr | 9.95 Cr | — |
| Normalized Income | 19.42 Cr | 15.35 Cr | 7.38 Cr | 1.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.42 Cr | 15.35 Cr | 7.34 Cr | 1.01 Cr | — |
| Total Expenses | 361.46 Cr | 286.67 Cr | 214.19 Cr | 196.31 Cr | — |
| Diluted NI Availto Com Stockholders | 19.42 Cr | 15.35 Cr | 7.34 Cr | 1.01 Cr | — |
| Net Income Common Stockholders | 19.42 Cr | 15.35 Cr | 7.34 Cr | 1.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.42 Cr | 15.35 Cr | 7.34 Cr | 1.01 Cr | — |
| Net Income Including Noncontrolling Interests | 19.42 Cr | 15.35 Cr | 7.34 Cr | 1.01 Cr | — |
| Net Income Continuous Operations | 19.42 Cr | 15.35 Cr | 7.34 Cr | 1.01 Cr | — |
| Tax Provision | 5.91 Cr | 5.53 Cr | 2.75 Cr | 1.51 Cr | — |
| Pretax Income | 25.33 Cr | 20.87 Cr | 10.09 Cr | 2.52 Cr | — |
| Other Non Operating Income Expenses | 3.52 Cr | 3.58 Cr | 83000.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -13.37 Cr | -13.24 Cr | -12.47 Cr | -11.44 Cr | — |
| Interest Expense Non Operating | 13.37 Cr | 13.24 Cr | 8.86 Cr | 9.95 Cr | — |
| Operating Income | 35.18 Cr | 30.53 Cr | 20.33 Cr | 11.42 Cr | — |
| Operating Expense | 38.71 Cr | 33.37 Cr | 23.09 Cr | 24.12 Cr | — |
| Other Operating Expenses | 9.79 Cr | 10.05 Cr | 1.71 Cr | 3.24 Cr | — |
| Depreciation And Amortization In Income Statement | 5.66 Cr | 2.28 Cr | 2.21 Cr | 2.59 Cr | — |
| Depreciation Income Statement | 5.66 Cr | 2.28 Cr | 1.98 Cr | 2.36 Cr | — |
| Gross Profit | 73.89 Cr | 63.90 Cr | 43.43 Cr | 35.54 Cr | — |
| Cost Of Revenue | 322.74 Cr | 253.30 Cr | 191.10 Cr | 172.19 Cr | — |
| Total Revenue | 396.64 Cr | 317.20 Cr | 234.52 Cr | 207.74 Cr | — |
| Operating Revenue | 396.64 Cr | 317.20 Cr | 234.52 Cr | 207.74 Cr | — |
| Total Unusual Items | — | -0.75 Cr | -0.05 Cr | -1.02 Cr | -0.16 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.75 Cr | -0.05 Cr | -1.02 Cr | -0.16 Cr |
| Interest Income | — | 1.53 Cr | 0.32 Cr | 0.12 Cr | 0.17 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 25000.00 | 0.05 Cr | 0.20 Cr |
| Diluted Average Shares | — | 0.93 Cr | 1.26 Cr | 1.26 Cr | 1.26 Cr |
| Basic Average Shares | — | 0.93 Cr | 1.26 Cr | 1.26 Cr | 1.26 Cr |
| Diluted EPS | — | 16.47 | 5.84 | 0.80 | 0.98 |
| Basic EPS | — | 16.47 | 5.84 | 0.80 | 0.98 |
| Special Income Charges | — | -0.77 Cr | -0.06 Cr | -1.03 Cr | -0.19 Cr |
| Other Special Charges | — | 0.49 Cr | — | — | — |
| Write Off | — | 0.28 Cr | 0.06 Cr | 1.03 Cr | 0.19 Cr |
| Total Other Finance Cost | — | 3.55 Cr | 3.93 Cr | 1.62 Cr | 1.38 Cr |
| Interest Income Non Operating | — | 1.53 Cr | 0.32 Cr | 0.12 Cr | 0.17 Cr |
| Amortization | — | 0.26 Cr | 0.23 Cr | 0.24 Cr | 0.00 |
| Selling General And Administration | — | 2.75 Cr | 2.76 Cr | 3.54 Cr | 2.95 Cr |
| Selling And Marketing Expense | — | 0.99 Cr | 0.55 Cr | 0.36 Cr | 0.16 Cr |
| General And Administrative Expense | — | 1.76 Cr | 2.21 Cr | 3.17 Cr | 2.79 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 25000.00 | 0.05 Cr | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on VINYAS INNOVATIVE
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.