VINCOFETrading & Distributors
Vintage Coffee And Beverages Inc — Profit & Loss Statement
₹132.26
+0.00%
Vintage Coffee And Beverages Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.27 Cr | — |
| Tax Rate For Calcs | 0.09 | 0.14 | 0.19 | 0.30 | — |
| Normalized EBITDA | 56.99 Cr | 25.99 Cr | 15.67 Cr | -3.00 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -0.90 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -0.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 40.15 Cr | 11.98 Cr | 3.86 Cr | -12.27 Cr | — |
| Reconciled Depreciation | 6.85 Cr | 5.02 Cr | 4.90 Cr | 3.43 Cr | — |
| Reconciled Cost Of Revenue | 221.83 Cr | 86.18 Cr | 33.99 Cr | 23.63 Cr | — |
| EBITDA | 56.99 Cr | 25.99 Cr | 15.67 Cr | -3.90 Cr | — |
| EBIT | 50.14 Cr | 20.97 Cr | 10.76 Cr | -7.33 Cr | — |
| Net Interest Income | -5.99 Cr | -7.05 Cr | -6.03 Cr | -4.36 Cr | — |
| Interest Expense | 5.99 Cr | 7.05 Cr | 6.02 Cr | 4.31 Cr | — |
| Normalized Income | 40.15 Cr | 11.98 Cr | 3.86 Cr | -11.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 40.15 Cr | 11.98 Cr | 3.86 Cr | -12.27 Cr | — |
| Total Expenses | 262.38 Cr | 110.94 Cr | 52.32 Cr | 42.47 Cr | — |
| Gross Profit | 86.69 Cr | 44.86 Cr | 28.90 Cr | 12.96 Cr | — |
| Cost Of Revenue | 221.83 Cr | 86.18 Cr | 33.99 Cr | 23.63 Cr | — |
| Total Revenue | 308.52 Cr | 131.04 Cr | 62.89 Cr | 36.59 Cr | — |
| Operating Revenue | 308.52 Cr | 131.04 Cr | 62.89 Cr | 36.59 Cr | — |
| Diluted Average Shares | 12.59 Cr | 10.51 Cr | 7.02 Cr | 8.42 Cr | — |
| Basic Average Shares | 12.59 Cr | 10.51 Cr | 7.02 Cr | 8.42 Cr | — |
| Diluted EPS | 3.19 | 1.14 | 0.55 | -1.46 | — |
| Basic EPS | 3.19 | 1.14 | 0.55 | -1.46 | — |
| Diluted NI Availto Com Stockholders | 40.15 Cr | 11.98 Cr | 3.86 Cr | -12.27 Cr | — |
| Net Income Common Stockholders | 40.15 Cr | 11.98 Cr | 3.86 Cr | -12.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 40.15 Cr | 11.98 Cr | 3.86 Cr | -12.27 Cr | — |
| Net Income Including Noncontrolling Interests | 40.15 Cr | 11.98 Cr | 3.86 Cr | -12.27 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 40.15 Cr | 11.98 Cr | 3.86 Cr | -12.27 Cr | — |
| Tax Provision | 3.99 Cr | 1.94 Cr | 0.89 Cr | 0.63 Cr | — |
| Pretax Income | 44.15 Cr | 13.92 Cr | 4.75 Cr | -11.64 Cr | — |
| Other Non Operating Income Expenses | 4.00 Cr | 0.87 Cr | 0.07 Cr | 23000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -0.90 Cr | — |
| Net Non Operating Interest Income Expense | -5.99 Cr | -7.05 Cr | -6.03 Cr | -4.36 Cr | — |
| Interest Expense Non Operating | 5.99 Cr | 7.05 Cr | 6.02 Cr | 4.31 Cr | — |
| Operating Income | 46.14 Cr | 20.10 Cr | 10.57 Cr | -5.88 Cr | — |
| Operating Expense | 40.55 Cr | 24.76 Cr | 18.32 Cr | 18.85 Cr | — |
| Other Operating Expenses | 24.59 Cr | 13.18 Cr | 4.67 Cr | 6.87 Cr | — |
| Depreciation And Amortization In Income Statement | 6.85 Cr | 5.02 Cr | 4.90 Cr | 3.43 Cr | — |
| Depreciation Income Statement | 6.85 Cr | 5.02 Cr | 4.90 Cr | 3.42 Cr | — |
| Interest Income | — | 0.19 Cr | 0.09 Cr | 0.08 Cr | — |
| Selling General And Administration | — | 5.20 Cr | 3.75 Cr | 4.59 Cr | 0.03 Cr |
| Selling And Marketing Expense | — | 3.57 Cr | 2.37 Cr | 2.66 Cr | 72881.90 |
| General And Administrative Expense | — | 1.63 Cr | 1.38 Cr | 1.93 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.01 Cr | 0.05 Cr | 72000.00 |
| Rent Expense Supplemental | — | 0.26 Cr | 0.01 Cr | 0.05 Cr | 72000.00 |
| Other Special Charges | — | 0.47 Cr | — | 0.90 Cr | — |
| Total Other Finance Cost | — | 0.22 Cr | 0.11 Cr | 0.13 Cr | — |
| Interest Income Non Operating | — | 0.19 Cr | 0.09 Cr | 0.08 Cr | — |
| Amortization | — | 0.00 | 70000.00 | 59000.00 | — |
| Minority Interests | — | — | — | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vintage Coffee And Beverages Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.