VINSYSEducation
Vinsys IT Services India Ltd — Profit & Loss Statement
₹268.70
+0.00%
Vinsys IT Services India Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.35 Cr | 39000.00 |
| Tax Rate For Calcs | 0.07 | 0.14 | 0.30 | 0.30 |
| Normalized EBITDA | 29.68 Cr | 20.14 Cr | 2.88 Cr | 1.82 Cr |
| Total Unusual Items | 0.00 | 0.00 | -1.17 Cr | 0.01 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.17 Cr | 0.01 Cr |
| Net Income From Continuing Operation Net Minority Interest | 22.91 Cr | 15.01 Cr | -0.52 Cr | 0.35 Cr |
| Reconciled Depreciation | 2.89 Cr | 0.98 Cr | 0.43 Cr | 0.51 Cr |
| Reconciled Cost Of Revenue | 130.26 Cr | 64.19 Cr | 27.15 Cr | 16.75 Cr |
| EBITDA | 29.68 Cr | 20.14 Cr | 1.71 Cr | 1.83 Cr |
| EBIT | 26.79 Cr | 19.16 Cr | 1.28 Cr | 1.32 Cr |
| Net Interest Income | -2.10 Cr | -2.00 Cr | -1.34 Cr | -1.36 Cr |
| Interest Expense | 2.14 Cr | 1.72 Cr | 1.28 Cr | 1.09 Cr |
| Interest Income | 0.44 Cr | 0.23 Cr | 0.18 Cr | 0.06 Cr |
| Normalized Income | 22.91 Cr | 15.01 Cr | 0.30 Cr | 0.34 Cr |
| Net Income From Continuing And Discontinued Operation | 22.91 Cr | 15.01 Cr | -0.52 Cr | 0.35 Cr |
| Total Expenses | 144.27 Cr | 76.60 Cr | 29.23 Cr | 18.76 Cr |
| Rent Expense Supplemental | 3.65 Cr | 4.44 Cr | — | — |
| Diluted NI Availto Com Stockholders | 22.91 Cr | 15.01 Cr | -0.52 Cr | 0.35 Cr |
| Net Income Common Stockholders | 22.91 Cr | 15.01 Cr | -0.52 Cr | 0.35 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 22.91 Cr | 15.01 Cr | -0.52 Cr | 0.35 Cr |
| Minority Interests | -81000.00 | -55000.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 22.92 Cr | 15.01 Cr | -0.52 Cr | 0.35 Cr |
| Net Income Continuous Operations | 22.92 Cr | 15.01 Cr | -0.52 Cr | 0.35 Cr |
| Tax Provision | 1.73 Cr | 2.42 Cr | 0.52 Cr | -0.11 Cr |
| Pretax Income | 24.65 Cr | 17.43 Cr | 68000.00 | 0.23 Cr |
| Other Non Operating Income Expenses | 0.68 Cr | 1.24 Cr | — | 0.08 Cr |
| Special Income Charges | 0.00 | 0.00 | -1.17 Cr | 0.01 Cr |
| Net Non Operating Interest Income Expense | -2.10 Cr | -2.00 Cr | -1.34 Cr | -1.36 Cr |
| Total Other Finance Cost | 0.40 Cr | 0.51 Cr | 0.24 Cr | 0.33 Cr |
| Interest Expense Non Operating | 2.14 Cr | 1.72 Cr | 1.28 Cr | 1.09 Cr |
| Interest Income Non Operating | 0.44 Cr | 0.23 Cr | 0.18 Cr | 0.06 Cr |
| Operating Income | 26.22 Cr | 18.25 Cr | 2.62 Cr | 1.58 Cr |
| Operating Expense | 14.01 Cr | 12.41 Cr | 2.08 Cr | 2.01 Cr |
| Other Operating Expenses | 4.13 Cr | 2.63 Cr | 0.67 Cr | 0.71 Cr |
| Depreciation And Amortization In Income Statement | 2.89 Cr | 0.98 Cr | 0.43 Cr | 0.51 Cr |
| Depreciation Income Statement | 2.89 Cr | 0.98 Cr | 0.42 Cr | 0.50 Cr |
| Selling General And Administration | 2.32 Cr | 4.12 Cr | 0.71 Cr | 0.88 Cr |
| Selling And Marketing Expense | 1.09 Cr | 1.85 Cr | 0.24 Cr | 0.49 Cr |
| General And Administrative Expense | 1.24 Cr | 2.27 Cr | 0.48 Cr | 0.39 Cr |
| Rent And Landing Fees | 3.65 Cr | 4.44 Cr | — | — |
| Gross Profit | 40.23 Cr | 30.66 Cr | 4.70 Cr | 3.59 Cr |
| Cost Of Revenue | 130.26 Cr | 64.19 Cr | 27.15 Cr | 16.75 Cr |
| Total Revenue | 170.49 Cr | 94.85 Cr | 31.85 Cr | 20.34 Cr |
| Operating Revenue | 170.49 Cr | 94.85 Cr | 31.85 Cr | 20.34 Cr |
| Diluted Average Shares | — | 1.47 Cr | 1.47 Cr | 1.47 Cr |
| Basic Average Shares | — | 1.47 Cr | 1.47 Cr | 1.47 Cr |
| Diluted EPS | — | 10.23 | -0.35 | 0.24 |
| Basic EPS | — | 10.23 | -0.35 | 0.24 |
| Amortization | — | 0.43 Cr | 62000.00 | 84000.00 |
| Other Special Charges | — | — | 1.17 Cr | -0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vinsys IT Services India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.