VINAYAKPOLPackaging
Vinayak Polycon International Ltd — Profit & Loss Statement
₹19.52
+0.00%
Vinayak Polycon International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross Profit | 8.24 Cr | 8.03 Cr | 7.37 Cr | 5.67 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | 7200.00 | — |
| Tax Rate For Calcs | 0.26 | 0.21 | 0.37 | 0.30 | — |
| Normalized EBITDA | 1.31 Cr | 1.59 Cr | 1.16 Cr | 0.87 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.04 Cr | 24000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.04 Cr | 24000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.22 Cr | 0.29 Cr | 0.12 Cr | 0.04 Cr | — |
| Reconciled Depreciation | 0.69 Cr | 0.79 Cr | 0.66 Cr | 0.62 Cr | — |
| Reconciled Cost Of Revenue | 12.93 Cr | 13.49 Cr | 14.43 Cr | 9.60 Cr | — |
| EBITDA | 1.31 Cr | 1.59 Cr | 1.20 Cr | 0.88 Cr | — |
| EBIT | 0.62 Cr | 0.80 Cr | 0.53 Cr | 0.26 Cr | — |
| Net Interest Income | -0.32 Cr | -0.43 Cr | -0.38 Cr | -0.24 Cr | — |
| Interest Expense | 0.32 Cr | 0.43 Cr | 0.35 Cr | 0.23 Cr | — |
| Normalized Income | 0.22 Cr | 0.29 Cr | 0.09 Cr | 0.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.22 Cr | 0.29 Cr | 0.12 Cr | 0.04 Cr | — |
| Total Expenses | 20.58 Cr | 20.73 Cr | 21.27 Cr | 15.00 Cr | — |
| Diluted NI Availto Com Stockholders | 0.22 Cr | 0.29 Cr | 0.12 Cr | 0.04 Cr | — |
| Net Income Common Stockholders | 0.22 Cr | 0.29 Cr | 0.12 Cr | 0.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.22 Cr | 0.29 Cr | 0.12 Cr | 0.04 Cr | — |
| Net Income Including Noncontrolling Interests | 0.22 Cr | 0.29 Cr | 0.12 Cr | 0.04 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.22 Cr | 0.29 Cr | 0.12 Cr | 0.04 Cr | — |
| Tax Provision | 0.08 Cr | 0.08 Cr | 0.07 Cr | -0.02 Cr | — |
| Pretax Income | 0.30 Cr | 0.37 Cr | 0.19 Cr | 0.03 Cr | — |
| Other Non Operating Income Expenses | 0.03 Cr | 0.02 Cr | 0.07 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.04 Cr | 24000.00 | — |
| Net Non Operating Interest Income Expense | -0.32 Cr | -0.43 Cr | -0.38 Cr | -0.24 Cr | — |
| Interest Expense Non Operating | 0.32 Cr | 0.43 Cr | 0.35 Cr | 0.23 Cr | — |
| Operating Income | 0.59 Cr | 0.78 Cr | 0.53 Cr | 0.26 Cr | — |
| Operating Expense | 7.64 Cr | 7.24 Cr | 6.84 Cr | 5.40 Cr | — |
| Other Operating Expenses | 4.61 Cr | 4.34 Cr | 3.62 Cr | 2.32 Cr | — |
| Depreciation And Amortization In Income Statement | 0.69 Cr | 0.79 Cr | 0.66 Cr | 0.62 Cr | — |
| Depreciation Income Statement | 0.69 Cr | 0.79 Cr | 0.66 Cr | 0.62 Cr | — |
| Cost Of Revenue | 12.93 Cr | 13.49 Cr | 14.43 Cr | 9.60 Cr | — |
| Total Revenue | 21.17 Cr | 21.51 Cr | 21.80 Cr | 15.27 Cr | — |
| Operating Revenue | 21.17 Cr | 21.51 Cr | 21.80 Cr | 15.27 Cr | — |
| Interest Income | — | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | 0.36 Cr | 0.35 Cr | 0.35 Cr | 0.38 Cr |
| Diluted Average Shares | — | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr |
| Basic Average Shares | — | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr |
| Diluted EPS | — | 0.96 | 0.38 | 0.14 | -0.63 |
| Basic EPS | — | 0.96 | 0.38 | 0.14 | -0.63 |
| Write Off | — | 0.03 Cr | 0.02 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.03 Cr | 0.04 Cr | 0.03 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Selling General And Administration | — | 0.11 Cr | 0.12 Cr | 0.06 Cr | 0.06 Cr |
| Selling And Marketing Expense | — | 50000.00 | 48000.00 | 47000.00 | 55000.00 |
| General And Administrative Expense | — | 0.11 Cr | 0.11 Cr | 0.06 Cr | 0.05 Cr |
| Rent And Landing Fees | — | 0.36 Cr | 0.35 Cr | 0.35 Cr | 0.38 Cr |
| Other Special Charges | — | — | -0.06 Cr | -24000.00 | -39000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vinayak Polycon International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.