VINATIORGASpecialty Chemicals
Vinati Organics Ltd — Profit & Loss Statement
₹1324.30
+0.00%
Vinati Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.59 Cr | 4.04 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.26 | 0.23 | — |
| Normalized EBITDA | 625.23 Cr | 508.52 Cr | 621.31 Cr | 477.32 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 2.30 Cr | 17.68 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 2.30 Cr | 17.68 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 405.25 Cr | 322.98 Cr | 419.16 Cr | 346.62 Cr | — |
| Reconciled Depreciation | 88.53 Cr | 72.92 Cr | 59.02 Cr | 45.49 Cr | — |
| Reconciled Cost Of Revenue | 1.20K Cr | 1.01K Cr | 1.14K Cr | 978.18 Cr | — |
| EBITDA | 625.23 Cr | 508.52 Cr | 623.61 Cr | 494.99 Cr | — |
| EBIT | 536.70 Cr | 435.60 Cr | 564.59 Cr | 449.51 Cr | — |
| Net Interest Income | -0.52 Cr | -3.63 Cr | -1.03 Cr | 12.01 Cr | — |
| Interest Expense | 0.52 Cr | 3.63 Cr | 1.43 Cr | 0.26 Cr | — |
| Normalized Income | 405.25 Cr | 322.98 Cr | 417.44 Cr | 332.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | 405.25 Cr | 322.98 Cr | 419.16 Cr | 346.62 Cr | — |
| Total Expenses | 1.76K Cr | 1.50K Cr | 1.55K Cr | 1.22K Cr | — |
| Diluted EPS | 39.09 | 31.15 | 40.43 | 33.72 | — |
| Basic EPS | 39.09 | 31.15 | 40.43 | 33.72 | — |
| Diluted Average Shares | 10.37 Cr | 10.37 Cr | 10.37 Cr | 10.28 Cr | — |
| Basic Average Shares | 10.37 Cr | 10.37 Cr | 10.37 Cr | 10.28 Cr | — |
| Diluted NI Availto Com Stockholders | 405.25 Cr | 322.98 Cr | 419.16 Cr | 346.62 Cr | — |
| Net Income Common Stockholders | 405.25 Cr | 322.98 Cr | 419.16 Cr | 346.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 405.25 Cr | 322.98 Cr | 419.16 Cr | 346.62 Cr | — |
| Net Income Including Noncontrolling Interests | 405.25 Cr | 322.98 Cr | 419.16 Cr | 346.62 Cr | — |
| Net Income Continuous Operations | 405.25 Cr | 322.98 Cr | 419.16 Cr | 346.62 Cr | — |
| Tax Provision | 130.93 Cr | 108.99 Cr | 144.00 Cr | 102.63 Cr | — |
| Pretax Income | 536.18 Cr | 431.97 Cr | 563.16 Cr | 449.25 Cr | — |
| Other Non Operating Income Expenses | 44.31 Cr | 38.80 Cr | 6.25 Cr | 1.82 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2.25 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.52 Cr | -3.63 Cr | -1.03 Cr | 12.01 Cr | — |
| Interest Expense Non Operating | 0.52 Cr | 3.63 Cr | 1.43 Cr | 0.26 Cr | — |
| Operating Income | 492.39 Cr | 396.80 Cr | 517.23 Cr | 389.99 Cr | — |
| Operating Expense | 559.79 Cr | 491.89 Cr | 408.59 Cr | 244.47 Cr | — |
| Other Operating Expenses | 331.65 Cr | 299.94 Cr | 244.63 Cr | 111.13 Cr | — |
| Depreciation And Amortization In Income Statement | 88.53 Cr | 72.92 Cr | 59.02 Cr | 45.49 Cr | — |
| Depreciation Income Statement | 88.53 Cr | 72.92 Cr | 58.50 Cr | 44.67 Cr | — |
| Gross Profit | 1.05K Cr | 888.69 Cr | 925.82 Cr | 634.45 Cr | — |
| Cost Of Revenue | 1.20K Cr | 1.01K Cr | 1.14K Cr | 978.18 Cr | — |
| Total Revenue | 2.25K Cr | 1.90K Cr | 2.06K Cr | 1.61K Cr | — |
| Operating Revenue | 2.25K Cr | 1.90K Cr | 2.06K Cr | 1.61K Cr | — |
| Interest Income | — | 8.93 Cr | 2.22 Cr | 13.66 Cr | 2.12 Cr |
| Rent Expense Supplemental | — | 0.23 Cr | 0.48 Cr | 0.17 Cr | 0.16 Cr |
| Write Off | — | 0.00 | 2.25 Cr | — | — |
| Total Other Finance Cost | — | 1.32 Cr | 1.83 Cr | 1.39 Cr | 0.74 Cr |
| Interest Income Non Operating | — | 8.93 Cr | 2.22 Cr | 13.66 Cr | 2.12 Cr |
| Amortization | — | 0.36 Cr | 0.52 Cr | 0.81 Cr | 0.56 Cr |
| Selling General And Administration | — | 26.21 Cr | 12.33 Cr | 6.40 Cr | 7.24 Cr |
| General And Administrative Expense | — | 26.21 Cr | 12.33 Cr | 4.51 Cr | 4.80 Cr |
| Rent And Landing Fees | — | 0.23 Cr | 0.48 Cr | 0.17 Cr | 0.16 Cr |
| Selling And Marketing Expense | — | — | 2.65 Cr | 1.90 Cr | 2.44 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vinati Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.