VILASOther Industrial Products

VILAS TRANSCORE LIProfit & Loss Statement

359.65
+0.00%

VILAS TRANSCORE LI Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-2.31 Cr0.02 Cr0.11 Cr-2.91 Cr
Tax Rate For Calcs0.310.250.260.26
Normalized EBITDA60.77 Cr34.59 Cr30.46 Cr40.27 Cr
Total Unusual Items-7.56 Cr0.06 Cr0.44 Cr-11.39 Cr
Total Unusual Items Excluding Goodwill-7.56 Cr0.06 Cr0.44 Cr-11.39 Cr
Net Income From Continuing Operation Net Minority Interest34.17 Cr23.07 Cr20.21 Cr17.91 Cr
Reconciled Depreciation2.49 Cr2.34 Cr2.32 Cr2.27 Cr
Reconciled Cost Of Revenue277.81 Cr260.53 Cr240.77 Cr184.42 Cr
EBITDA53.21 Cr34.65 Cr30.91 Cr28.88 Cr
EBIT50.72 Cr32.31 Cr28.59 Cr26.61 Cr
Net Interest Income-1.50 Cr-1.56 Cr-0.23 Cr-0.91 Cr
Interest Expense1.50 Cr1.56 Cr1.32 Cr2.56 Cr
Normalized Income39.42 Cr23.03 Cr19.88 Cr26.40 Cr
Net Income From Continuing And Discontinued Operation34.17 Cr23.07 Cr20.21 Cr17.91 Cr
Total Expenses303.72 Cr281.70 Cr255.05 Cr197.15 Cr
Diluted NI Availto Com Stockholders34.17 Cr23.07 Cr20.21 Cr17.91 Cr
Net Income Common Stockholders34.17 Cr23.07 Cr20.21 Cr17.91 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income34.17 Cr23.07 Cr20.21 Cr17.91 Cr
Net Income Including Noncontrolling Interests34.17 Cr23.07 Cr20.21 Cr17.91 Cr
Net Income Discontinuous Operations0.000.000.00
Net Income Continuous Operations34.17 Cr23.07 Cr20.21 Cr17.91 Cr
Tax Provision15.05 Cr7.68 Cr7.05 Cr6.14 Cr
Pretax Income49.22 Cr30.75 Cr27.26 Cr24.05 Cr
Other Non Operating Income Expenses8.95 Cr4.21 Cr0.02 Cr0.03 Cr
Special Income Charges-7.56 Cr0.06 Cr0.22 Cr-11.42 Cr
Other Special Charges7.56 Cr-0.06 Cr-0.24 Cr-15000.00
Net Non Operating Interest Income Expense-1.50 Cr-1.56 Cr-0.23 Cr-0.91 Cr
Interest Expense Non Operating1.50 Cr1.56 Cr1.32 Cr2.56 Cr
Operating Income49.33 Cr28.04 Cr27.55 Cr35.88 Cr
Operating Expense25.90 Cr21.17 Cr14.28 Cr12.73 Cr
Other Operating Expenses11.47 Cr8.23 Cr0.21 Cr0.39 Cr
Depreciation And Amortization In Income Statement2.49 Cr2.34 Cr2.32 Cr2.27 Cr
Depreciation Income Statement2.49 Cr2.34 Cr2.31 Cr2.26 Cr
Gross Profit75.24 Cr49.21 Cr41.83 Cr48.61 Cr
Cost Of Revenue277.81 Cr260.53 Cr240.77 Cr184.42 Cr
Total Revenue353.05 Cr309.74 Cr282.61 Cr233.03 Cr
Operating Revenue353.05 Cr309.74 Cr282.61 Cr233.03 Cr
Interest Income2.54 Cr1.73 Cr1.65 Cr1.55 Cr
Rent Expense Supplemental0.07 Cr0.07 Cr0.09 Cr0.03 Cr
Diluted Average Shares2.45 Cr2.45 Cr2.45 Cr2.45 Cr
Basic Average Shares2.45 Cr2.45 Cr2.45 Cr2.45 Cr
Diluted EPS9.438.267.322.14
Basic EPS9.438.267.322.14
Write Off0.000.03 Cr11.42 Cr1.20 Cr
Total Other Finance Cost0.67 Cr0.63 Cr
Interest Income Non Operating2.54 Cr1.73 Cr1.65 Cr1.55 Cr
Amortization4000.0069000.000.01 Cr0.02 Cr
Selling General And Administration2.92 Cr2.29 Cr1.49 Cr1.12 Cr
Selling And Marketing Expense1.36 Cr1.19 Cr0.70 Cr0.50 Cr
General And Administrative Expense1.56 Cr1.09 Cr0.79 Cr0.62 Cr
Rent And Landing Fees0.07 Cr0.07 Cr0.09 Cr0.03 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.