VIKRAMTHCommodity Chemicals
Vikram Thermo India Ltd — Profit & Loss Statement
₹136.10
+0.21%
Vikram Thermo India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -7.60 Cr | 0.00 | 0.05 Cr | 0.16 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.27 | 0.26 | — |
| Normalized EBITDA | 47.70 Cr | 39.32 Cr | 27.14 Cr | 14.69 Cr | — |
| Total Unusual Items | -25.34 Cr | 1.01 Cr | 0.18 Cr | 0.63 Cr | — |
| Total Unusual Items Excluding Goodwill | -25.34 Cr | 1.01 Cr | 0.18 Cr | 0.63 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.42 Cr | 26.06 Cr | 16.91 Cr | 8.69 Cr | — |
| Reconciled Depreciation | 2.62 Cr | 3.49 Cr | 3.21 Cr | 2.79 Cr | — |
| Reconciled Cost Of Revenue | 51.21 Cr | 39.09 Cr | 61.30 Cr | 60.96 Cr | — |
| EBITDA | 22.36 Cr | 39.32 Cr | 27.32 Cr | 15.31 Cr | — |
| EBIT | 19.74 Cr | 35.83 Cr | 24.11 Cr | 12.52 Cr | — |
| Net Interest Income | -0.94 Cr | -1.09 Cr | -1.03 Cr | -0.75 Cr | — |
| Interest Expense | 0.94 Cr | 1.09 Cr | 1.08 Cr | 0.76 Cr | — |
| Normalized Income | 26.16 Cr | 26.06 Cr | 16.78 Cr | 8.23 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.10 Cr | 25.38 Cr | 16.91 Cr | 8.69 Cr | — |
| Total Expenses | 84.06 Cr | 66.55 Cr | 86.76 Cr | 79.61 Cr | — |
| Diluted NI Availto Com Stockholders | 8.10 Cr | 25.38 Cr | 16.91 Cr | 8.69 Cr | — |
| Net Income Common Stockholders | 8.10 Cr | 25.38 Cr | 16.91 Cr | 8.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.10 Cr | 25.38 Cr | 16.91 Cr | 8.69 Cr | — |
| Net Income Including Noncontrolling Interests | 8.10 Cr | 25.38 Cr | 16.91 Cr | 8.69 Cr | — |
| Net Income Discontinuous Operations | -0.32 Cr | -0.68 Cr | — | — | — |
| Net Income Continuous Operations | 8.42 Cr | 26.06 Cr | 16.91 Cr | 8.69 Cr | — |
| Tax Provision | 10.38 Cr | 8.69 Cr | 6.12 Cr | 3.08 Cr | — |
| Pretax Income | 18.79 Cr | 34.74 Cr | 23.04 Cr | 11.77 Cr | — |
| Other Non Operating Income Expenses | 2.91 Cr | 1.11 Cr | 1.35 Cr | 1000.00 | — |
| Special Income Charges | -25.34 Cr | 0.10 Cr | -0.30 Cr | 0.18 Cr | — |
| Net Non Operating Interest Income Expense | -0.94 Cr | -1.09 Cr | -1.03 Cr | -0.75 Cr | — |
| Interest Expense Non Operating | 0.94 Cr | 1.09 Cr | 1.08 Cr | 0.76 Cr | — |
| Operating Income | 42.17 Cr | 34.72 Cr | 23.61 Cr | 11.93 Cr | — |
| Operating Expense | 32.85 Cr | 27.45 Cr | 25.46 Cr | 18.65 Cr | — |
| Other Operating Expenses | 18.89 Cr | 16.27 Cr | 6.16 Cr | 4.71 Cr | — |
| Depreciation And Amortization In Income Statement | 2.52 Cr | 2.44 Cr | 3.21 Cr | 2.79 Cr | — |
| Depreciation Income Statement | 2.52 Cr | 2.44 Cr | 3.18 Cr | 2.75 Cr | — |
| Gross Profit | 75.02 Cr | 62.18 Cr | 49.07 Cr | 30.57 Cr | — |
| Cost Of Revenue | 51.21 Cr | 39.09 Cr | 61.30 Cr | 60.96 Cr | — |
| Total Revenue | 126.23 Cr | 101.27 Cr | 110.38 Cr | 91.53 Cr | — |
| Operating Revenue | 126.23 Cr | 101.27 Cr | 110.38 Cr | 91.53 Cr | — |
| Interest Income | — | 0.14 Cr | 0.14 Cr | 0.13 Cr | 0.14 Cr |
| Diluted Average Shares | — | 3.14 Cr | 3.14 Cr | 3.14 Cr | 3.14 Cr |
| Basic Average Shares | — | 3.14 Cr | 3.14 Cr | 3.14 Cr | 3.14 Cr |
| Diluted EPS | — | 8.09 | 5.39 | 2.77 | 3.85 |
| Basic EPS | — | 8.09 | 5.39 | 2.77 | 3.85 |
| Other Special Charges | — | -0.10 Cr | -93000.00 | -0.18 Cr | 68000.00 |
| Total Other Finance Cost | — | 0.12 Cr | 0.09 Cr | 0.13 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 0.14 Cr | 0.14 Cr | 0.13 Cr | 0.14 Cr |
| Amortization | — | 0.01 Cr | 0.03 Cr | 0.04 Cr | 0.03 Cr |
| Selling General And Administration | — | 4.56 Cr | 4.74 Cr | 2.91 Cr | 3.12 Cr |
| Selling And Marketing Expense | — | 2.87 Cr | 3.28 Cr | 2.17 Cr | 1.90 Cr |
| General And Administrative Expense | — | 1.68 Cr | 1.47 Cr | 0.74 Cr | 1.22 Cr |
| Write Off | — | — | 0.31 Cr | 0.50 Cr | 0.95 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vikram Thermo India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.