VIKASLIFETrading & Distributors
Vikas Lifecare Ltd — Profit & Loss Statement
₹1.06
-7.26%
Vikas Lifecare Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -1.36 Cr | -8.53 Cr | 10.75 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.21 | 0.27 | 0.26 | — |
| Normalized EBITDA | -1.56 Cr | 29.98 Cr | 15.05 Cr | 0.52 Cr | — |
| Total Unusual Items | 0.00 | -6.39 Cr | -31.10 Cr | 41.46 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -6.39 Cr | -31.10 Cr | 41.46 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -10.61 Cr | 14.03 Cr | -15.30 Cr | 28.70 Cr | — |
| Reconciled Depreciation | 6.74 Cr | 3.65 Cr | 3.01 Cr | 1.38 Cr | — |
| Reconciled Cost Of Revenue | 464.99 Cr | 419.26 Cr | 451.73 Cr | 290.76 Cr | — |
| EBITDA | -1.56 Cr | 23.59 Cr | -16.06 Cr | 41.97 Cr | — |
| EBIT | -8.30 Cr | 19.95 Cr | -19.07 Cr | 40.46 Cr | — |
| Net Interest Income | -4.57 Cr | -2.87 Cr | -1.37 Cr | -1.57 Cr | — |
| Interest Expense | 4.57 Cr | 2.87 Cr | 2.30 Cr | 1.38 Cr | — |
| Normalized Income | -10.61 Cr | 19.06 Cr | 7.28 Cr | -2.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | -10.61 Cr | 14.03 Cr | -15.30 Cr | 28.70 Cr | — |
| Total Expenses | 508.36 Cr | 445.07 Cr | 467.29 Cr | 303.00 Cr | — |
| Diluted Average Shares | 185.77 Cr | 175.36 Cr | 130.60 Cr | 93.44 Cr | — |
| Basic Average Shares | 185.77 Cr | 155.88 Cr | 130.60 Cr | 93.44 Cr | — |
| Diluted EPS | -0.04 | 0.08 | -0.12 | 0.31 | — |
| Basic EPS | -0.04 | 0.09 | -0.12 | 0.31 | — |
| Diluted NI Availto Com Stockholders | -10.61 Cr | 14.03 Cr | -15.30 Cr | 28.70 Cr | — |
| Net Income Common Stockholders | -10.61 Cr | 14.03 Cr | -15.30 Cr | 28.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -10.61 Cr | 14.03 Cr | -15.30 Cr | 28.70 Cr | — |
| Minority Interests | 0.30 Cr | 0.57 Cr | 0.21 Cr | -0.25 Cr | — |
| Net Income Including Noncontrolling Interests | -10.92 Cr | 13.45 Cr | -15.51 Cr | 28.95 Cr | — |
| Net Income Continuous Operations | -10.92 Cr | 13.45 Cr | -15.51 Cr | 28.95 Cr | — |
| Tax Provision | -1.95 Cr | 3.63 Cr | -5.86 Cr | 10.14 Cr | — |
| Pretax Income | -12.87 Cr | 17.08 Cr | -21.37 Cr | 39.09 Cr | — |
| Other Non Operating Income Expenses | 25.96 Cr | 26.16 Cr | 1.33 Cr | 0.65 Cr | — |
| Special Income Charges | 0.00 | -6.39 Cr | 55000.00 | 0.54 Cr | — |
| Net Non Operating Interest Income Expense | -4.57 Cr | -2.87 Cr | -1.37 Cr | -1.57 Cr | — |
| Interest Expense Non Operating | 4.57 Cr | 2.87 Cr | 2.30 Cr | 1.38 Cr | — |
| Operating Income | -28.34 Cr | 0.68 Cr | 8.75 Cr | -2.08 Cr | — |
| Operating Expense | 43.37 Cr | 25.80 Cr | 15.57 Cr | 12.24 Cr | — |
| Other Operating Expenses | 32.22 Cr | 16.33 Cr | 5.73 Cr | 2.66 Cr | — |
| Depreciation And Amortization In Income Statement | 6.74 Cr | 3.65 Cr | 3.01 Cr | 1.51 Cr | — |
| Depreciation Income Statement | 6.74 Cr | 3.65 Cr | 3.01 Cr | 1.19 Cr | — |
| Gross Profit | 15.03 Cr | 26.48 Cr | 24.32 Cr | 10.16 Cr | — |
| Cost Of Revenue | 464.99 Cr | 419.26 Cr | 451.73 Cr | 290.76 Cr | — |
| Total Revenue | 480.02 Cr | 445.75 Cr | 476.05 Cr | 300.92 Cr | — |
| Operating Revenue | 480.02 Cr | 445.75 Cr | 476.05 Cr | 300.92 Cr | — |
| Interest Income | — | 0.52 Cr | 0.93 Cr | 0.59 Cr | 0.24 Cr |
| Rent Expense Supplemental | — | 0.79 Cr | 0.75 Cr | 0.20 Cr | 0.13 Cr |
| Net Income Discontinuous Operations | — | 0.00 | — | 0.00 | — |
| Other Special Charges | — | 6.07 Cr | -55000.00 | -9000.00 | 4.25 Cr |
| Write Off | — | -0.19 Cr | 0.00 | -0.54 Cr | 0.00 |
| Interest Income Non Operating | — | 0.52 Cr | 0.93 Cr | 0.59 Cr | 0.24 Cr |
| Selling General And Administration | — | 5.21 Cr | 3.52 Cr | 5.98 Cr | 1.19 Cr |
| Selling And Marketing Expense | — | 2.59 Cr | 2.05 Cr | 1.40 Cr | 0.25 Cr |
| General And Administrative Expense | — | 2.62 Cr | 1.47 Cr | 4.58 Cr | 0.94 Cr |
| Rent And Landing Fees | — | 0.79 Cr | 0.75 Cr | 0.20 Cr | 0.13 Cr |
| Total Other Finance Cost | — | — | 0.15 Cr | 0.78 Cr | 1.47 Cr |
| Amortization | — | — | 0.94 Cr | 0.32 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vikas Lifecare Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.