VIJAYAHealthcare Service Provider
Vijaya Diagnostic Centre Ltd — Profit & Loss Statement
₹861.40
-3.08%
Vijaya Diagnostic Centre Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.26 Cr | -0.50 Cr | 1.16 Cr | 0.62 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 291.54 Cr | 241.72 Cr | 189.98 Cr | 212.78 Cr | — |
| Total Unusual Items | -1.03 Cr | -2.05 Cr | 4.67 Cr | 2.51 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.03 Cr | -2.05 Cr | 4.67 Cr | 2.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 143.08 Cr | 118.83 Cr | 84.63 Cr | 109.68 Cr | — |
| Reconciled Depreciation | 70.60 Cr | 57.00 Cr | 61.72 Cr | 52.69 Cr | — |
| Reconciled Cost Of Revenue | 84.76 Cr | 65.44 Cr | 58.88 Cr | 71.50 Cr | — |
| EBITDA | 290.51 Cr | 239.67 Cr | 194.65 Cr | 215.29 Cr | — |
| EBIT | 219.91 Cr | 182.67 Cr | 132.93 Cr | 162.60 Cr | — |
| Net Interest Income | -26.74 Cr | -23.99 Cr | -12.67 Cr | -6.65 Cr | — |
| Interest Expense | 26.74 Cr | 23.99 Cr | 19.42 Cr | 15.21 Cr | — |
| Normalized Income | 143.84 Cr | 120.37 Cr | 81.12 Cr | 107.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 143.08 Cr | 118.83 Cr | 84.63 Cr | 109.68 Cr | — |
| Total Expenses | 478.77 Cr | 383.90 Cr | 338.56 Cr | 311.10 Cr | — |
| Diluted Average Shares | 10.28 Cr | 10.25 Cr | 10.25 Cr | 10.26 Cr | — |
| Basic Average Shares | 10.26 Cr | 10.23 Cr | 10.20 Cr | 10.20 Cr | — |
| Diluted EPS | 13.92 | 11.59 | 8.26 | 10.69 | — |
| Basic EPS | 13.95 | 11.62 | 8.29 | 10.76 | — |
| Diluted NI Availto Com Stockholders | 143.08 Cr | 118.83 Cr | 84.63 Cr | 109.68 Cr | — |
| Net Income Common Stockholders | 143.08 Cr | 118.83 Cr | 84.63 Cr | 109.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 143.08 Cr | 118.83 Cr | 84.63 Cr | 109.68 Cr | — |
| Minority Interests | -0.72 Cr | -0.81 Cr | -0.58 Cr | -0.99 Cr | — |
| Net Income Including Noncontrolling Interests | 143.79 Cr | 119.64 Cr | 85.21 Cr | 110.67 Cr | — |
| Net Income Continuous Operations | 143.79 Cr | 119.64 Cr | 85.21 Cr | 110.67 Cr | — |
| Tax Provision | 49.37 Cr | 39.04 Cr | 28.30 Cr | 36.72 Cr | — |
| Pretax Income | 193.16 Cr | 158.68 Cr | 113.51 Cr | 147.38 Cr | — |
| Other Non Operating Income Expenses | 18.32 Cr | 20.82 Cr | 1.07 Cr | 0.52 Cr | — |
| Special Income Charges | -1.03 Cr | -2.05 Cr | -0.05 Cr | 0.67 Cr | — |
| Restructuring And Mergern Acquisition | 1.03 Cr | 2.05 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -26.74 Cr | -23.99 Cr | -12.67 Cr | -6.65 Cr | — |
| Interest Expense Non Operating | 26.74 Cr | 23.99 Cr | 19.42 Cr | 15.21 Cr | — |
| Operating Income | 202.62 Cr | 163.90 Cr | 120.44 Cr | 151.01 Cr | — |
| Operating Expense | 394.01 Cr | 318.46 Cr | 279.68 Cr | 239.60 Cr | — |
| Other Operating Expenses | 211.26 Cr | 171.25 Cr | 60.52 Cr | 48.46 Cr | — |
| Depreciation And Amortization In Income Statement | 70.60 Cr | 57.00 Cr | 61.72 Cr | 52.69 Cr | — |
| Depreciation Income Statement | 70.60 Cr | 57.00 Cr | 60.28 Cr | 51.97 Cr | — |
| Gross Profit | 596.63 Cr | 482.37 Cr | 400.12 Cr | 390.61 Cr | — |
| Cost Of Revenue | 84.76 Cr | 65.44 Cr | 58.88 Cr | 71.50 Cr | — |
| Total Revenue | 681.39 Cr | 547.81 Cr | 459.00 Cr | 462.11 Cr | — |
| Operating Revenue | 681.39 Cr | 547.81 Cr | 459.00 Cr | 462.11 Cr | — |
| Interest Income | — | 5.97 Cr | 8.28 Cr | 9.80 Cr | 9.60 Cr |
| Rent Expense Supplemental | — | 0.66 Cr | 0.45 Cr | 0.63 Cr | 0.66 Cr |
| Other Special Charges | — | 0.10 Cr | -0.09 Cr | -0.67 Cr | -0.16 Cr |
| Write Off | — | 0.00 | 0.13 Cr | 0.00 | 0.59 Cr |
| Total Other Finance Cost | — | 2.03 Cr | 1.52 Cr | 1.24 Cr | 1.74 Cr |
| Interest Income Non Operating | — | 5.97 Cr | 8.28 Cr | 9.80 Cr | 9.60 Cr |
| Amortization | — | 1.79 Cr | 1.44 Cr | 0.72 Cr | 0.46 Cr |
| Selling General And Administration | — | 98.88 Cr | 78.17 Cr | 66.90 Cr | 51.73 Cr |
| Selling And Marketing Expense | — | 7.70 Cr | 5.74 Cr | 4.61 Cr | 3.14 Cr |
| General And Administrative Expense | — | 91.18 Cr | 72.43 Cr | 62.29 Cr | 48.59 Cr |
| Rent And Landing Fees | — | 0.66 Cr | 0.45 Cr | 0.63 Cr | 0.66 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vijaya Diagnostic Centre Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.