VIDHIINGSpecialty Chemicals
Vidhi Specialty Food Ingredients Ltd — Profit & Loss Statement
₹275.20
-6.07%
Vidhi Specialty Food Ingredients Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.16 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.25 | 0.24 | 0.25 | — |
| Normalized EBITDA | 70.06 Cr | 58.41 Cr | 54.80 Cr | 84.55 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.68 Cr | 0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.68 Cr | 0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 43.40 Cr | 36.45 Cr | 37.70 Cr | 58.57 Cr | — |
| Reconciled Depreciation | 7.59 Cr | 6.37 Cr | 3.50 Cr | 3.11 Cr | — |
| Reconciled Cost Of Revenue | 237.68 Cr | 185.34 Cr | 315.65 Cr | 421.09 Cr | — |
| EBITDA | 70.06 Cr | 58.41 Cr | 55.48 Cr | 84.71 Cr | — |
| EBIT | 62.47 Cr | 52.04 Cr | 51.94 Cr | 81.60 Cr | — |
| Net Interest Income | -2.48 Cr | -3.24 Cr | -3.20 Cr | -3.48 Cr | — |
| Interest Expense | 2.48 Cr | 3.24 Cr | 2.14 Cr | 2.63 Cr | — |
| Normalized Income | 43.40 Cr | 36.45 Cr | 37.19 Cr | 58.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 43.40 Cr | 36.45 Cr | 37.70 Cr | 58.57 Cr | — |
| Total Expenses | 321.42 Cr | 247.11 Cr | 347.90 Cr | 452.20 Cr | — |
| Diluted Average Shares | 5.00 Cr | 4.99 Cr | 4.99 Cr | 4.98 Cr | — |
| Basic Average Shares | 5.00 Cr | 4.99 Cr | 4.99 Cr | 4.98 Cr | — |
| Diluted EPS | 8.68 | 7.31 | 7.55 | 11.75 | — |
| Basic EPS | 8.68 | 7.31 | 7.55 | 11.75 | — |
| Diluted NI Availto Com Stockholders | 43.40 Cr | 36.45 Cr | 37.70 Cr | 58.57 Cr | — |
| Net Income Common Stockholders | 43.40 Cr | 36.45 Cr | 37.70 Cr | 58.57 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 43.40 Cr | 36.45 Cr | 37.70 Cr | 58.57 Cr | — |
| Net Income Including Noncontrolling Interests | 43.40 Cr | 36.45 Cr | 37.70 Cr | 58.57 Cr | — |
| Net Income Continuous Operations | 43.40 Cr | 36.45 Cr | 37.70 Cr | 58.57 Cr | — |
| Tax Provision | 17.03 Cr | 12.35 Cr | 12.10 Cr | 20.39 Cr | — |
| Pretax Income | 59.99 Cr | 48.80 Cr | 49.80 Cr | 78.96 Cr | — |
| Other Non Operating Income Expenses | 1.58 Cr | 1.18 Cr | 0.03 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.68 Cr | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | -2.48 Cr | -3.24 Cr | -3.20 Cr | -3.48 Cr | — |
| Interest Expense Non Operating | 2.48 Cr | 3.24 Cr | 2.14 Cr | 2.63 Cr | — |
| Operating Income | 60.89 Cr | 50.86 Cr | 48.30 Cr | 74.63 Cr | — |
| Operating Expense | 83.74 Cr | 61.77 Cr | 32.26 Cr | 31.11 Cr | — |
| Other Operating Expenses | 63.39 Cr | 45.01 Cr | 0.59 Cr | -0.49 Cr | — |
| Depreciation And Amortization In Income Statement | 7.59 Cr | 6.37 Cr | 3.54 Cr | 3.11 Cr | — |
| Depreciation Income Statement | 7.59 Cr | 6.37 Cr | 3.42 Cr | 2.99 Cr | — |
| Gross Profit | 144.63 Cr | 112.63 Cr | 80.55 Cr | 105.74 Cr | — |
| Cost Of Revenue | 237.68 Cr | 185.34 Cr | 315.65 Cr | 421.09 Cr | — |
| Total Revenue | 382.30 Cr | 297.97 Cr | 396.20 Cr | 526.83 Cr | — |
| Operating Revenue | 382.30 Cr | 297.97 Cr | 396.20 Cr | 526.83 Cr | — |
| Interest Income | — | 0.71 Cr | 0.51 Cr | 0.47 Cr | 0.73 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.14 Cr | 0.13 Cr | 0.18 Cr |
| Total Other Finance Cost | — | 1.54 Cr | 1.57 Cr | 1.32 Cr | 0.84 Cr |
| Interest Income Non Operating | — | 0.71 Cr | 0.51 Cr | 0.47 Cr | 0.73 Cr |
| Amortization | — | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr |
| Selling General And Administration | — | 18.84 Cr | 22.65 Cr | 21.43 Cr | 12.18 Cr |
| Selling And Marketing Expense | — | 12.14 Cr | 17.18 Cr | 14.88 Cr | 7.70 Cr |
| General And Administrative Expense | — | 6.70 Cr | 5.46 Cr | 6.55 Cr | 4.48 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 0.14 Cr | 0.13 Cr | 0.18 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | — |
| Other Special Charges | — | — | -0.68 Cr | -0.16 Cr | -0.37 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vidhi Specialty Food Ingredients Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.