VSTLIron & Steel Products
Vibhor Steel Tubes Ltd — Profit & Loss Statement
₹102.25
-4.53%
Vibhor Steel Tubes Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.04 Cr | 9636.66 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 38.48 Cr | 46.08 Cr | 43.86 Cr | 28.05 Cr | — |
| Total Unusual Items | 0.00 | -0.16 Cr | 38000.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.16 Cr | 38000.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 11.77 Cr | 17.72 Cr | 21.07 Cr | 11.33 Cr | — |
| Reconciled Depreciation | 10.41 Cr | 8.29 Cr | 6.37 Cr | 6.12 Cr | — |
| Reconciled Cost Of Revenue | 888.74 Cr | 980.13 Cr | 1.03K Cr | 756.19 Cr | — |
| EBITDA | 38.48 Cr | 45.91 Cr | 43.86 Cr | 28.05 Cr | — |
| EBIT | 28.07 Cr | 37.62 Cr | 37.50 Cr | 21.93 Cr | — |
| Net Interest Income | -11.20 Cr | -16.32 Cr | -11.04 Cr | -7.89 Cr | — |
| Interest Expense | 11.20 Cr | 13.52 Cr | 9.27 Cr | 6.57 Cr | — |
| Normalized Income | 11.77 Cr | 17.84 Cr | 21.06 Cr | 11.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.77 Cr | 17.72 Cr | 21.07 Cr | 11.33 Cr | — |
| Total Expenses | 970.19 Cr | 1.03K Cr | 1.07K Cr | 794.05 Cr | — |
| Diluted NI Availto Com Stockholders | 11.77 Cr | 17.72 Cr | 21.07 Cr | 11.33 Cr | — |
| Net Income Common Stockholders | 11.77 Cr | 17.72 Cr | 21.07 Cr | 11.33 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.77 Cr | 17.72 Cr | 21.07 Cr | 11.33 Cr | — |
| Net Income Including Noncontrolling Interests | 11.77 Cr | 17.72 Cr | 21.07 Cr | 11.33 Cr | — |
| Net Income Continuous Operations | 11.77 Cr | 17.72 Cr | 21.07 Cr | 11.33 Cr | — |
| Tax Provision | 5.09 Cr | 6.38 Cr | 7.16 Cr | 4.03 Cr | — |
| Pretax Income | 16.86 Cr | 24.10 Cr | 28.22 Cr | 15.36 Cr | — |
| Other Non Operating Income Expenses | 1.88 Cr | 0.03 Cr | 0.03 Cr | — | 25000.00 |
| Special Income Charges | 0.00 | -0.16 Cr | 38000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -11.20 Cr | -16.32 Cr | -11.04 Cr | -7.89 Cr | — |
| Interest Expense Non Operating | 11.20 Cr | 13.52 Cr | 9.27 Cr | 6.57 Cr | — |
| Operating Income | 26.19 Cr | 40.67 Cr | 39.22 Cr | 23.58 Cr | — |
| Operating Expense | 81.46 Cr | 51.45 Cr | 43.26 Cr | 37.86 Cr | — |
| Other Operating Expenses | 46.52 Cr | 18.20 Cr | 15.22 Cr | 9.85 Cr | — |
| Depreciation And Amortization In Income Statement | 10.41 Cr | 8.29 Cr | 6.37 Cr | 6.12 Cr | — |
| Depreciation Income Statement | 10.41 Cr | 8.29 Cr | 6.37 Cr | 6.12 Cr | — |
| Gross Profit | 107.64 Cr | 92.12 Cr | 82.48 Cr | 61.43 Cr | — |
| Cost Of Revenue | 888.74 Cr | 980.13 Cr | 1.03K Cr | 756.19 Cr | — |
| Total Revenue | 996.38 Cr | 1.07K Cr | 1.11K Cr | 817.62 Cr | — |
| Operating Revenue | 996.38 Cr | 1.07K Cr | 1.11K Cr | 817.62 Cr | — |
| Interest Income | — | 1.75 Cr | 1.21 Cr | 0.80 Cr | 0.82 Cr |
| Rent Expense Supplemental | — | 0.19 Cr | 0.48 Cr | 0.35 Cr | 0.46 Cr |
| Diluted Average Shares | — | 1.90 Cr | 1.90 Cr | 1.90 Cr | 1.90 Cr |
| Basic Average Shares | — | 1.90 Cr | 1.90 Cr | 1.90 Cr | 1.90 Cr |
| Diluted EPS | — | 9.34 | 11.11 | 5.98 | 0.36 |
| Basic EPS | — | 9.34 | 11.11 | 5.98 | 0.36 |
| Other Special Charges | — | -8000.00 | -38000.00 | — | — |
| Write Off | — | 0.17 Cr | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 4.55 Cr | 2.98 Cr | 2.13 Cr | 1.68 Cr |
| Interest Income Non Operating | — | 1.75 Cr | 1.21 Cr | 0.80 Cr | 0.82 Cr |
| Selling General And Administration | — | 4.26 Cr | 3.85 Cr | 6.94 Cr | 1.61 Cr |
| Selling And Marketing Expense | — | 3.48 Cr | 3.32 Cr | 5.99 Cr | 0.99 Cr |
| General And Administrative Expense | — | 0.77 Cr | 0.53 Cr | 0.95 Cr | 0.62 Cr |
| Rent And Landing Fees | — | 0.19 Cr | 0.48 Cr | 0.35 Cr | 0.46 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vibhor Steel Tubes Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.