VESUVIUSElectrodes & Refractories
Vesuvius India Ltd — Profit & Loss Statement
₹435.35
-3.82%
Vesuvius India Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.65 Cr | 0.02 Cr | -0.24 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.26 | 0.26 | — |
| Normalized EBITDA | 380.75 Cr | 321.69 Cr | 187.65 Cr | 101.03 Cr | — |
| Total Unusual Items | 15.12 Cr | 0.06 Cr | -0.93 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 15.12 Cr | 0.06 Cr | -0.93 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 264.52 Cr | 212.94 Cr | 116.79 Cr | 68.05 Cr | — |
| Reconciled Depreciation | 45.85 Cr | 35.92 Cr | 29.86 Cr | 27.34 Cr | — |
| Reconciled Cost Of Revenue | 1.08K Cr | 925.92 Cr | 833.23 Cr | 647.73 Cr | — |
| EBITDA | 395.87 Cr | 321.75 Cr | 186.72 Cr | 101.03 Cr | — |
| EBIT | 350.02 Cr | 285.83 Cr | 156.86 Cr | 73.69 Cr | — |
| Net Interest Income | 24.84 Cr | 28.43 Cr | 17.17 Cr | 14.98 Cr | — |
| Interest Expense | 1.18 Cr | 0.43 Cr | 0.00 | — | — |
| Interest Income | 28.68 Cr | 30.67 Cr | 18.07 Cr | 15.94 Cr | — |
| Normalized Income | 253.05 Cr | 212.90 Cr | 117.48 Cr | 68.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 264.52 Cr | 212.94 Cr | 116.79 Cr | 68.05 Cr | — |
| Total Expenses | 1.56K Cr | 1.34K Cr | 1.20K Cr | 968.47 Cr | — |
| Rent Expense Supplemental | 7.82 Cr | 8.00 Cr | 13.28 Cr | 3.85 Cr | — |
| Diluted Average Shares | 20.30 Cr | 20.30 Cr | 20.30 Cr | 20.30 Cr | — |
| Basic Average Shares | 20.30 Cr | 20.30 Cr | 20.30 Cr | 20.30 Cr | — |
| Diluted EPS | 13.03 | 10.49 | 5.75 | 3.35 | — |
| Basic EPS | 13.03 | 10.49 | 5.75 | 3.35 | — |
| Diluted NI Availto Com Stockholders | 264.52 Cr | 212.94 Cr | 116.79 Cr | 68.05 Cr | — |
| Net Income Common Stockholders | 264.52 Cr | 212.94 Cr | 116.79 Cr | 68.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 264.52 Cr | 212.94 Cr | 116.79 Cr | 68.05 Cr | — |
| Net Income Including Noncontrolling Interests | 264.52 Cr | 212.94 Cr | 116.79 Cr | 68.05 Cr | — |
| Net Income Continuous Operations | 264.52 Cr | 212.94 Cr | 116.79 Cr | 68.05 Cr | — |
| Tax Provision | 84.32 Cr | 72.46 Cr | 40.07 Cr | 23.51 Cr | — |
| Pretax Income | 348.84 Cr | 285.40 Cr | 156.86 Cr | 91.56 Cr | — |
| Other Non Operating Income Expenses | 4.66 Cr | 4.17 Cr | 4.79 Cr | 3.72 Cr | — |
| Special Income Charges | 15.12 Cr | 0.06 Cr | -0.93 Cr | 0.00 | — |
| Other Special Charges | -15.12 Cr | -0.06 Cr | — | — | -0.01 Cr |
| Net Non Operating Interest Income Expense | 24.84 Cr | 28.43 Cr | 17.17 Cr | 14.98 Cr | — |
| Total Other Finance Cost | 2.66 Cr | 1.81 Cr | 0.90 Cr | 0.96 Cr | — |
| Interest Expense Non Operating | 1.18 Cr | 0.43 Cr | 0.00 | — | — |
| Interest Income Non Operating | 28.68 Cr | 30.67 Cr | 18.07 Cr | 15.94 Cr | — |
| Operating Income | 306.03 Cr | 253.64 Cr | 138.94 Cr | 73.69 Cr | — |
| Operating Expense | 478.32 Cr | 411.65 Cr | 363.04 Cr | 320.74 Cr | — |
| Other Operating Expenses | 138.83 Cr | 125.49 Cr | 116.62 Cr | 166.74 Cr | — |
| Depreciation And Amortization In Income Statement | 45.85 Cr | 35.92 Cr | 29.86 Cr | 27.34 Cr | — |
| Amortization | 0.48 Cr | 0.85 Cr | 0.50 Cr | 0.49 Cr | — |
| Depreciation Income Statement | 45.37 Cr | 35.07 Cr | 29.36 Cr | 26.85 Cr | — |
| Selling General And Administration | 72.16 Cr | 62.40 Cr | 54.17 Cr | 47.89 Cr | — |
| Selling And Marketing Expense | 57.39 Cr | 52.99 Cr | 45.01 Cr | 40.59 Cr | — |
| General And Administrative Expense | 14.77 Cr | 9.41 Cr | 9.16 Cr | 7.30 Cr | — |
| Rent And Landing Fees | 7.82 Cr | 8.00 Cr | 13.28 Cr | 3.85 Cr | — |
| Gross Profit | 784.35 Cr | 665.29 Cr | 501.98 Cr | 394.43 Cr | — |
| Cost Of Revenue | 1.08K Cr | 925.92 Cr | 833.23 Cr | 647.73 Cr | — |
| Total Revenue | 1.86K Cr | 1.59K Cr | 1.34K Cr | 1.04K Cr | — |
| Operating Revenue | 1.86K Cr | 1.59K Cr | 1.34K Cr | 1.04K Cr | — |
| Impairment Of Capital Assets | — | 0.00 | 0.93 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vesuvius India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.