VERANDAE-Learning
Veranda Learning Solutions Limited — Profit & Loss Statement
₹133.86
-3.25%
Veranda Learning Solutions Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.70 Cr | 310.29 | — |
| Tax Rate For Calcs | 0.01 | 0.07 | 0.11 | 0.04 | — |
| Normalized EBITDA | 83.31 Cr | 62.29 Cr | -66.69 Cr | -39.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -247.32 Cr | -80.69 Cr | -79.21 Cr | -58.49 Cr | — |
| Reconciled Depreciation | 205.84 Cr | 66.68 Cr | 45.46 Cr | 13.82 Cr | — |
| Reconciled Cost Of Revenue | 184.16 Cr | 136.21 Cr | 86.62 Cr | 27.17 Cr | — |
| EBITDA | 83.31 Cr | 62.29 Cr | -34.27 Cr | -39.05 Cr | — |
| EBIT | -122.52 Cr | -4.39 Cr | -79.73 Cr | -52.88 Cr | — |
| Net Interest Income | -132.06 Cr | -78.17 Cr | -8.71 Cr | -8.09 Cr | — |
| Interest Expense | 132.06 Cr | 78.17 Cr | 9.70 Cr | 8.33 Cr | — |
| Normalized Income | -247.32 Cr | -80.69 Cr | -107.93 Cr | -58.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | -247.32 Cr | -80.69 Cr | -79.21 Cr | -58.49 Cr | — |
| Total Expenses | 640.79 Cr | 374.41 Cr | 276.21 Cr | 127.63 Cr | — |
| Diluted Average Shares | 7.12 Cr | 6.61 Cr | 5.80 Cr | 5.58 Cr | — |
| Basic Average Shares | 7.12 Cr | 6.61 Cr | 5.80 Cr | 5.58 Cr | — |
| Diluted EPS | -34.73 | -12.20 | -13.65 | -10.49 | — |
| Basic EPS | -34.73 | -12.20 | -13.65 | -10.49 | — |
| Diluted NI Availto Com Stockholders | -247.32 Cr | -80.69 Cr | -79.21 Cr | -58.49 Cr | — |
| Net Income Common Stockholders | -247.32 Cr | -80.69 Cr | -79.21 Cr | -58.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -247.32 Cr | -80.69 Cr | -79.21 Cr | -58.49 Cr | — |
| Minority Interests | 4.33 Cr | -3.60 Cr | 0.00 | — | 0.00 |
| Net Income Including Noncontrolling Interests | -251.65 Cr | -77.09 Cr | -79.21 Cr | -58.49 Cr | — |
| Net Income Continuous Operations | -251.65 Cr | -77.09 Cr | -79.21 Cr | -58.49 Cr | — |
| Tax Provision | -2.94 Cr | -5.47 Cr | -10.22 Cr | -2.71 Cr | — |
| Pretax Income | -254.59 Cr | -82.56 Cr | -89.43 Cr | -61.21 Cr | — |
| Other Non Operating Income Expenses | 47.40 Cr | 8.29 Cr | 2.67 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -132.06 Cr | -78.17 Cr | -8.71 Cr | -8.09 Cr | — |
| Interest Expense Non Operating | 132.06 Cr | 78.17 Cr | 9.70 Cr | 8.33 Cr | — |
| Operating Income | -169.93 Cr | -12.68 Cr | -115.03 Cr | -52.98 Cr | — |
| Operating Expense | 456.64 Cr | 238.20 Cr | 189.59 Cr | 100.46 Cr | — |
| Other Operating Expenses | 189.81 Cr | 122.72 Cr | 21.56 Cr | 7.16 Cr | — |
| Depreciation And Amortization In Income Statement | 205.84 Cr | 66.68 Cr | 45.46 Cr | 13.82 Cr | — |
| Depreciation Income Statement | 205.84 Cr | 66.68 Cr | 10.77 Cr | 1.51 Cr | — |
| Selling General And Administration | 60.99 Cr | 48.80 Cr | 114.92 Cr | 63.22 Cr | — |
| Selling And Marketing Expense | 60.99 Cr | 48.80 Cr | 71.44 Cr | 44.06 Cr | — |
| Gross Profit | 286.71 Cr | 225.52 Cr | 74.55 Cr | 47.48 Cr | — |
| Cost Of Revenue | 184.16 Cr | 136.21 Cr | 86.62 Cr | 27.17 Cr | — |
| Total Revenue | 470.87 Cr | 361.73 Cr | 161.17 Cr | 74.65 Cr | — |
| Operating Revenue | 470.87 Cr | 361.73 Cr | 161.17 Cr | 74.65 Cr | — |
| Total Unusual Items | — | 2.53 Cr | 32.42 Cr | 7000.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 2.53 Cr | 32.42 Cr | 7000.00 | 0.00 |
| Interest Income | — | 4.52 Cr | 1.99 Cr | 0.48 Cr | 48000.00 |
| Rent Expense Supplemental | — | 3.79 Cr | 2.25 Cr | 2.48 Cr | 0.51 Cr |
| Special Income Charges | — | 2.53 Cr | 32.42 Cr | 7000.00 | 0.00 |
| Other Special Charges | — | -2.53 Cr | -32.42 Cr | -7000.00 | — |
| Total Other Finance Cost | — | 10.40 Cr | 1.00 Cr | 0.23 Cr | 55000.00 |
| Interest Income Non Operating | — | 4.52 Cr | 1.99 Cr | 0.48 Cr | 48000.00 |
| Amortization | — | 36.38 Cr | 34.69 Cr | 12.32 Cr | 0.15 Cr |
| General And Administrative Expense | — | 27.08 Cr | 43.48 Cr | 19.16 Cr | 1.29 Cr |
| Rent And Landing Fees | — | 3.79 Cr | 2.25 Cr | 2.48 Cr | 0.51 Cr |
| Write Off | — | — | 0.01 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Veranda Learning Solutions Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.