VENUSPIPESIron & Steel Products

Venus Pipes & Tubes LtdProfit & Loss Statement

894.00
-5.39%

Venus Pipes & Tubes Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.000.00
Tax Rate For Calcs0.260.260.260.26
Normalized EBITDA178.25 Cr149.49 Cr69.87 Cr49.66 Cr
Net Income From Continuing Operation Net Minority Interest92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Reconciled Depreciation18.53 Cr11.77 Cr1.97 Cr1.42 Cr
Reconciled Cost Of Revenue639.50 Cr575.29 Cr444.59 Cr315.05 Cr
EBITDA178.25 Cr149.49 Cr69.87 Cr49.66 Cr
EBIT159.72 Cr137.72 Cr67.90 Cr48.24 Cr
Net Interest Income-34.35 Cr-22.08 Cr-7.85 Cr-6.56 Cr
Interest Expense34.35 Cr22.08 Cr8.22 Cr5.36 Cr
Normalized Income92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Net Income From Continuing And Discontinued Operation92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Total Expenses809.46 Cr667.65 Cr479.14 Cr335.21 Cr
Diluted Average Shares2.03 Cr2.03 Cr1.96 Cr2.03 Cr
Basic Average Shares2.03 Cr2.03 Cr1.96 Cr2.03 Cr
Diluted EPS45.6542.3622.6015.60
Basic EPS45.6542.3622.6015.60
Diluted NI Availto Com Stockholders92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Net Income Common Stockholders92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Net Income Including Noncontrolling Interests92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Net Income Continuous Operations92.89 Cr85.98 Cr44.21 Cr31.67 Cr
Tax Provision32.48 Cr29.66 Cr15.48 Cr11.21 Cr
Pretax Income125.37 Cr115.64 Cr59.69 Cr42.88 Cr
Other Non Operating Income Expenses10.65 Cr3.18 Cr0.12 Cr0.07 Cr
Net Non Operating Interest Income Expense-34.35 Cr-22.08 Cr-7.85 Cr-6.56 Cr
Interest Expense Non Operating34.35 Cr22.08 Cr8.22 Cr5.36 Cr
Operating Income149.07 Cr134.55 Cr67.33 Cr48.65 Cr
Operating Expense169.95 Cr92.36 Cr34.56 Cr20.17 Cr
Other Operating Expenses113.47 Cr58.22 Cr24.66 Cr14.07 Cr
Depreciation And Amortization In Income Statement18.53 Cr11.77 Cr1.97 Cr1.43 Cr
Depreciation Income Statement18.53 Cr11.77 Cr1.97 Cr1.43 Cr
Gross Profit319.02 Cr226.91 Cr101.89 Cr68.81 Cr
Cost Of Revenue639.50 Cr575.29 Cr444.59 Cr315.05 Cr
Total Revenue958.53 Cr802.20 Cr546.47 Cr383.86 Cr
Operating Revenue958.53 Cr802.20 Cr546.47 Cr383.86 Cr
Total Unusual Items0.000.000.000.00
Total Unusual Items Excluding Goodwill0.000.000.000.00
Interest Income0.64 Cr1.99 Cr0.49 Cr1.25 Cr
Rent Expense Supplemental0.83 Cr0.45 Cr0.35 Cr0.30 Cr
Special Income Charges0.000.000.000.00
Total Other Finance Cost1.60 Cr1.63 Cr1.70 Cr0.65 Cr
Interest Income Non Operating0.64 Cr1.99 Cr0.49 Cr1.25 Cr
Selling General And Administration5.53 Cr3.15 Cr1.18 Cr0.61 Cr
Selling And Marketing Expense2.08 Cr1.71 Cr0.07 Cr0.07 Cr
General And Administrative Expense3.44 Cr1.44 Cr1.11 Cr0.54 Cr
Rent And Landing Fees0.83 Cr0.45 Cr0.35 Cr0.30 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.