VELSFilm Production, Distribution & Exhibition
Vels Film International Ltd — Profit & Loss Statement
₹47.70
+0.00%
Vels Film International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 4.55 Cr | -0.92 Cr | 0.08 Cr | 0.15 Cr | — |
| Tax Rate For Calcs | 0.10 | 0.08 | 0.30 | 0.33 | — |
| Normalized EBITDA | 22.64 Cr | -14.60 Cr | 9.15 Cr | 58.52 Cr | — |
| Total Unusual Items | 46.13 Cr | -11.94 Cr | 0.28 Cr | 0.44 Cr | — |
| Total Unusual Items Excluding Goodwill | 46.13 Cr | -11.94 Cr | 0.28 Cr | 0.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 43.04 Cr | -36.43 Cr | 1.44 Cr | 3.38 Cr | — |
| Reconciled Depreciation | 16.95 Cr | 13.16 Cr | 0.05 Cr | 50.76 Cr | — |
| Reconciled Cost Of Revenue | 39.99 Cr | 28.03 Cr | 40.60 Cr | 16.48 Cr | — |
| EBITDA | 68.77 Cr | -26.54 Cr | 9.43 Cr | 58.96 Cr | — |
| EBIT | 51.81 Cr | -39.71 Cr | 7.24 Cr | 8.19 Cr | — |
| Net Interest Income | -9.76 Cr | -6.70 Cr | -4.45 Cr | -3.33 Cr | — |
| Interest Expense | 9.54 Cr | 6.83 Cr | 4.47 Cr | 3.32 Cr | — |
| Interest Income | 0.09 Cr | 0.17 Cr | 0.02 Cr | — | 0.00 |
| Normalized Income | 1.46 Cr | -25.41 Cr | 1.24 Cr | 3.09 Cr | — |
| Net Income From Continuing And Discontinued Operation | 43.04 Cr | -36.43 Cr | 1.44 Cr | 3.38 Cr | — |
| Total Expenses | 85.95 Cr | 67.48 Cr | 56.84 Cr | 18.97 Cr | — |
| Rent Expense Supplemental | 1.06 Cr | 2.62 Cr | 0.12 Cr | 0.10 Cr | — |
| Diluted NI Availto Com Stockholders | 43.04 Cr | -36.43 Cr | 1.44 Cr | 3.38 Cr | — |
| Net Income Common Stockholders | 43.04 Cr | -36.43 Cr | 1.44 Cr | 3.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 43.04 Cr | -36.43 Cr | 1.44 Cr | 3.38 Cr | — |
| Minority Interests | 4.93 Cr | 6.53 Cr | 0.91 Cr | 0.13 Cr | — |
| Net Income Including Noncontrolling Interests | 38.11 Cr | -42.96 Cr | 0.52 Cr | 3.25 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 38.11 Cr | -42.96 Cr | 0.52 Cr | 3.25 Cr | — |
| Tax Provision | 4.17 Cr | -3.58 Cr | 2.25 Cr | 1.62 Cr | — |
| Pretax Income | 42.28 Cr | -46.54 Cr | 2.77 Cr | 4.87 Cr | — |
| Other Non Operating Income Expenses | 23.12 Cr | 0.04 Cr | 0.78 Cr | 0.12 Cr | — |
| Special Income Charges | 46.13 Cr | -11.94 Cr | 0.28 Cr | 0.44 Cr | — |
| Other Special Charges | -46.13 Cr | 11.94 Cr | 0.18 Cr | — | — |
| Write Off | 0.00 | -30010.00 | -0.47 Cr | -0.44 Cr | — |
| Net Non Operating Interest Income Expense | -9.76 Cr | -6.70 Cr | -4.45 Cr | -3.33 Cr | — |
| Total Other Finance Cost | 0.31 Cr | 0.04 Cr | 0.01 Cr | 99440.00 | — |
| Interest Expense Non Operating | 9.54 Cr | 6.83 Cr | 4.47 Cr | 3.32 Cr | — |
| Interest Income Non Operating | 0.09 Cr | 0.17 Cr | 0.02 Cr | — | 0.00 |
| Operating Income | -17.21 Cr | -27.94 Cr | 3.08 Cr | 7.65 Cr | — |
| Operating Expense | 45.97 Cr | 39.45 Cr | 16.23 Cr | 2.48 Cr | — |
| Other Operating Expenses | 14.17 Cr | 11.78 Cr | 10.26 Cr | 0.14 Cr | — |
| Depreciation And Amortization In Income Statement | 16.95 Cr | 13.16 Cr | 2.19 Cr | 1.44 Cr | — |
| Depreciation Income Statement | 16.95 Cr | 13.16 Cr | 2.19 Cr | 1.44 Cr | — |
| Selling General And Administration | 2.69 Cr | 5.65 Cr | 1.42 Cr | 0.31 Cr | — |
| Selling And Marketing Expense | 0.24 Cr | 3.01 Cr | 0.25 Cr | 0.07 Cr | — |
| General And Administrative Expense | 2.45 Cr | 2.64 Cr | 1.17 Cr | 0.23 Cr | — |
| Rent And Landing Fees | 0.08 Cr | 0.11 Cr | 0.12 Cr | 0.10 Cr | — |
| Gross Profit | 28.75 Cr | 11.51 Cr | 19.32 Cr | 10.14 Cr | — |
| Cost Of Revenue | 39.99 Cr | 28.03 Cr | 40.60 Cr | 16.48 Cr | — |
| Total Revenue | 68.74 Cr | 39.54 Cr | 59.92 Cr | 26.62 Cr | — |
| Operating Revenue | 68.74 Cr | 39.54 Cr | 59.92 Cr | 26.62 Cr | — |
| Diluted Average Shares | — | 1.29 Cr | 0.96 Cr | 1.29 Cr | 1.29 Cr |
| Basic Average Shares | — | 1.29 Cr | 0.96 Cr | 1.29 Cr | 1.29 Cr |
| Diluted EPS | — | -28.22 | 1.50 | 2.62 | 4.59 |
| Basic EPS | — | -28.22 | 1.50 | 2.62 | 4.59 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vels Film International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.