VELJANAuto Components & Equipments
Veljan Denison Limited — Profit & Loss Statement
₹760.05
-2.52%
Veljan Denison Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.12 Cr | -0.23 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.25 | 0.26 | 0.27 | — |
| Normalized EBITDA | 39.73 Cr | 36.20 Cr | 28.01 Cr | 28.81 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 23.72 Cr | 22.07 Cr | 16.02 Cr | 16.88 Cr | — |
| Reconciled Depreciation | 6.04 Cr | 5.59 Cr | 5.39 Cr | 4.70 Cr | — |
| Reconciled Cost Of Revenue | 53.95 Cr | 46.37 Cr | 54.22 Cr | 41.09 Cr | — |
| EBITDA | 39.73 Cr | 36.20 Cr | 27.53 Cr | 27.98 Cr | — |
| EBIT | 33.69 Cr | 30.60 Cr | 22.14 Cr | 23.28 Cr | — |
| Net Interest Income | -0.64 Cr | -1.03 Cr | 1.17 Cr | 1.70 Cr | — |
| Interest Expense | 0.64 Cr | 1.03 Cr | 0.53 Cr | 0.07 Cr | — |
| Normalized Income | 23.72 Cr | 22.07 Cr | 16.38 Cr | 17.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 23.72 Cr | 22.07 Cr | 16.02 Cr | 16.88 Cr | — |
| Total Expenses | 124.90 Cr | 109.91 Cr | 99.38 Cr | 75.31 Cr | — |
| Diluted Average Shares | 0.45 Cr | 0.45 Cr | 0.45 Cr | 0.45 Cr | — |
| Basic Average Shares | 0.45 Cr | 0.45 Cr | 0.45 Cr | 0.45 Cr | — |
| Diluted EPS | 52.71 | 49.05 | 35.61 | 37.50 | — |
| Basic EPS | 52.71 | 49.05 | 35.61 | 37.51 | — |
| Diluted NI Availto Com Stockholders | 23.72 Cr | 22.07 Cr | 16.02 Cr | 16.88 Cr | — |
| Net Income Common Stockholders | 23.72 Cr | 22.07 Cr | 16.02 Cr | 16.88 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 23.72 Cr | 22.07 Cr | 16.02 Cr | 16.88 Cr | — |
| Net Income Including Noncontrolling Interests | 23.72 Cr | 22.07 Cr | 16.02 Cr | 16.88 Cr | — |
| Net Income Continuous Operations | 23.72 Cr | 22.07 Cr | 16.02 Cr | 16.88 Cr | — |
| Tax Provision | 9.33 Cr | 7.50 Cr | 5.58 Cr | 6.33 Cr | — |
| Pretax Income | 33.05 Cr | 29.58 Cr | 21.61 Cr | 23.21 Cr | — |
| Other Non Operating Income Expenses | 2.89 Cr | 2.82 Cr | 0.11 Cr | 0.08 Cr | — |
| Net Non Operating Interest Income Expense | -0.64 Cr | -1.03 Cr | 1.17 Cr | 1.70 Cr | — |
| Interest Expense Non Operating | 0.64 Cr | 1.03 Cr | 0.53 Cr | 0.07 Cr | — |
| Operating Income | 30.80 Cr | 27.78 Cr | 20.81 Cr | 22.26 Cr | — |
| Operating Expense | 70.95 Cr | 63.54 Cr | 45.16 Cr | 34.23 Cr | — |
| Other Operating Expenses | 46.27 Cr | 40.93 Cr | 23.17 Cr | 18.20 Cr | — |
| Depreciation And Amortization In Income Statement | 6.04 Cr | 5.59 Cr | 5.39 Cr | 4.70 Cr | — |
| Depreciation Income Statement | 6.04 Cr | 5.59 Cr | 5.37 Cr | 4.69 Cr | — |
| Gross Profit | 101.75 Cr | 91.33 Cr | 65.97 Cr | 56.49 Cr | — |
| Cost Of Revenue | 53.95 Cr | 46.37 Cr | 54.22 Cr | 41.09 Cr | — |
| Total Revenue | 155.70 Cr | 137.69 Cr | 120.19 Cr | 97.58 Cr | — |
| Operating Revenue | 155.70 Cr | 137.69 Cr | 120.19 Cr | 97.58 Cr | — |
| Total Unusual Items | — | -0.79 Cr | -0.48 Cr | -0.84 Cr | -1.68 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.79 Cr | -0.48 Cr | -0.84 Cr | -1.68 Cr |
| Interest Income | — | 2.48 Cr | 1.95 Cr | 1.93 Cr | 1.73 Cr |
| Rent Expense Supplemental | — | 0.56 Cr | 0.58 Cr | 0.59 Cr | 0.57 Cr |
| Special Income Charges | — | -0.79 Cr | -0.48 Cr | -0.84 Cr | -1.68 Cr |
| Other Special Charges | — | 0.07 Cr | 77000.00 | — | 1.27 Cr |
| Write Off | — | 0.72 Cr | 0.47 Cr | 0.84 Cr | 0.41 Cr |
| Total Other Finance Cost | — | 0.19 Cr | 0.25 Cr | 0.16 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 2.48 Cr | 1.95 Cr | 1.93 Cr | 1.73 Cr |
| Amortization | — | 0.03 Cr | 0.02 Cr | 74000.00 | 0.02 Cr |
| Research And Development | — | 0.84 Cr | 0.14 Cr | — | — |
| Selling General And Administration | — | 3.02 Cr | 2.49 Cr | 1.58 Cr | 1.68 Cr |
| Selling And Marketing Expense | — | 0.25 Cr | 0.19 Cr | 0.17 Cr | 0.15 Cr |
| General And Administrative Expense | — | 2.77 Cr | 2.30 Cr | 1.41 Cr | 1.53 Cr |
| Rent And Landing Fees | — | 0.56 Cr | 0.58 Cr | 0.59 Cr | 0.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Veljan Denison Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.