VEEKAYEMGarments & Apparels
VEEKAYEM FASHION A — Profit & Loss Statement
₹122.00
+0.00%
VEEKAYEM FASHION A Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 23233.51 | 0.03 Cr | 0.03 Cr | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.30 | 0.30 | 0.30 |
| Normalized EBITDA | 15.90 Cr | 13.32 Cr | 10.06 Cr | 9.54 Cr |
| Total Unusual Items | 90000.00 | 0.11 Cr | 0.09 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | 90000.00 | 0.11 Cr | 0.09 Cr | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 4.03 Cr | 1.81 Cr | 1.89 Cr | 0.35 Cr |
| Reconciled Depreciation | 1.49 Cr | 1.42 Cr | 1.28 Cr | 1.30 Cr |
| Reconciled Cost Of Revenue | 192.98 Cr | 180.64 Cr | 112.86 Cr | 51.29 Cr |
| EBITDA | 15.91 Cr | 13.43 Cr | 10.15 Cr | 9.54 Cr |
| EBIT | 14.41 Cr | 12.00 Cr | 8.88 Cr | 8.24 Cr |
| Net Interest Income | -9.33 Cr | -8.94 Cr | -7.44 Cr | -7.77 Cr |
| Interest Expense | 8.99 Cr | 8.88 Cr | 7.35 Cr | 7.73 Cr |
| Interest Income | 0.27 Cr | 0.10 Cr | 0.08 Cr | 0.08 Cr |
| Normalized Income | 4.02 Cr | 1.73 Cr | 1.82 Cr | 0.35 Cr |
| Net Income From Continuing And Discontinued Operation | 4.03 Cr | 1.81 Cr | 1.89 Cr | 0.35 Cr |
| Total Expenses | 228.37 Cr | 222.75 Cr | 140.23 Cr | 68.14 Cr |
| Rent Expense Supplemental | 0.34 Cr | 0.20 Cr | 0.17 Cr | 0.04 Cr |
| Diluted NI Availto Com Stockholders | 4.03 Cr | 1.81 Cr | 1.89 Cr | 0.35 Cr |
| Net Income Common Stockholders | 4.03 Cr | 1.81 Cr | 1.89 Cr | 0.35 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.03 Cr | 1.81 Cr | 1.89 Cr | 0.35 Cr |
| Net Income Including Noncontrolling Interests | 4.03 Cr | 1.81 Cr | 1.89 Cr | 0.35 Cr |
| Net Income Continuous Operations | 4.03 Cr | 1.81 Cr | 1.89 Cr | 0.35 Cr |
| Tax Provision | 1.40 Cr | 1.31 Cr | -0.36 Cr | 0.15 Cr |
| Pretax Income | 5.43 Cr | 3.12 Cr | 1.53 Cr | 0.51 Cr |
| Other Non Operating Income Expenses | 0.22 Cr | 0.21 Cr | 0.29 Cr | 0.07 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.04 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -9.33 Cr | -8.94 Cr | -7.44 Cr | -7.77 Cr |
| Total Other Finance Cost | 0.61 Cr | 0.16 Cr | 0.17 Cr | 0.11 Cr |
| Interest Expense Non Operating | 8.99 Cr | 8.88 Cr | 7.35 Cr | 7.73 Cr |
| Interest Income Non Operating | 0.27 Cr | 0.10 Cr | 0.08 Cr | 0.08 Cr |
| Operating Income | 14.53 Cr | 11.74 Cr | 8.59 Cr | 8.21 Cr |
| Operating Expense | 35.39 Cr | 42.10 Cr | 27.37 Cr | 16.85 Cr |
| Other Operating Expenses | 18.05 Cr | 24.58 Cr | 13.50 Cr | 8.23 Cr |
| Depreciation And Amortization In Income Statement | 1.49 Cr | 1.42 Cr | 1.28 Cr | 1.30 Cr |
| Depreciation Income Statement | 1.49 Cr | 1.42 Cr | 1.28 Cr | 1.30 Cr |
| Selling General And Administration | 0.85 Cr | 1.55 Cr | 0.82 Cr | 0.42 Cr |
| Selling And Marketing Expense | 0.04 Cr | 0.13 Cr | 0.08 Cr | 0.04 Cr |
| General And Administrative Expense | 0.81 Cr | 1.42 Cr | 0.74 Cr | 0.38 Cr |
| Rent And Landing Fees | 0.34 Cr | 0.20 Cr | 0.17 Cr | 0.04 Cr |
| Gross Profit | 49.92 Cr | 53.84 Cr | 35.96 Cr | 25.06 Cr |
| Cost Of Revenue | 192.98 Cr | 180.64 Cr | 112.86 Cr | 51.29 Cr |
| Total Revenue | 242.90 Cr | 234.48 Cr | 148.82 Cr | 76.36 Cr |
| Operating Revenue | 242.90 Cr | 234.48 Cr | 148.82 Cr | 76.36 Cr |
| Diluted Average Shares | — | — | 0.59 Cr | 0.59 Cr |
| Basic Average Shares | — | — | 0.59 Cr | 0.59 Cr |
| Diluted EPS | — | — | 3.21 | 0.60 |
| Basic EPS | — | — | 3.21 | 0.60 |
| Other Special Charges | — | — | -0.04 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on VEEKAYEM FASHION A
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.