VEEDOLLubricants

Veedol Corporation LtdProfit & Loss Statement

1246.20
-3.84%

Veedol Corporation Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-1.07 Cr0.00-0.12 Cr-0.02 Cr
Tax Rate For Calcs0.160.240.220.23
Normalized EBITDA240.24 Cr204.19 Cr164.64 Cr177.27 Cr
Total Unusual Items-6.56 Cr0.00-0.53 Cr-0.09 Cr
Total Unusual Items Excluding Goodwill-6.56 Cr0.00-0.53 Cr-0.09 Cr
Net Income From Continuing Operation Net Minority Interest168.75 Cr142.93 Cr114.58 Cr122.91 Cr
Reconciled Depreciation28.52 Cr15.23 Cr15.46 Cr15.47 Cr
Reconciled Cost Of Revenue1.17K Cr1.21K Cr1.24K Cr973.99 Cr
EBITDA233.68 Cr204.19 Cr164.11 Cr177.18 Cr
EBIT205.16 Cr188.96 Cr148.65 Cr161.71 Cr
Net Interest Income-3.55 Cr-1.79 Cr5.07 Cr6.19 Cr
Interest Expense3.55 Cr1.79 Cr1.49 Cr1.60 Cr
Normalized Income174.24 Cr142.93 Cr114.99 Cr122.98 Cr
Net Income From Continuing And Discontinued Operation168.75 Cr142.93 Cr114.58 Cr122.91 Cr
Total Expenses1.80K Cr1.78K Cr1.72K Cr1.40K Cr
Diluted NI Availto Com Stockholders168.75 Cr142.93 Cr114.58 Cr122.91 Cr
Net Income Common Stockholders168.75 Cr142.93 Cr114.58 Cr122.91 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income168.75 Cr142.93 Cr114.58 Cr122.91 Cr
Net Income Including Noncontrolling Interests168.75 Cr142.93 Cr114.58 Cr122.91 Cr
Net Income Continuous Operations168.75 Cr142.93 Cr114.58 Cr122.91 Cr
Tax Provision32.86 Cr44.24 Cr32.58 Cr37.20 Cr
Pretax Income201.61 Cr187.17 Cr147.16 Cr160.11 Cr
Other Non Operating Income Expenses18.38 Cr21.95 Cr6.68 Cr9.38 Cr
Special Income Charges-6.56 Cr0.00-0.53 Cr-0.15 Cr
Net Non Operating Interest Income Expense-3.55 Cr-1.79 Cr5.07 Cr6.19 Cr
Interest Expense Non Operating3.55 Cr1.79 Cr1.49 Cr1.60 Cr
Operating Income165.89 Cr153.72 Cr130.49 Cr134.89 Cr
Operating Expense631.93 Cr563.61 Cr482.76 Cr425.19 Cr
Other Operating Expenses468.61 Cr408.64 Cr232.25 Cr196.54 Cr
Depreciation And Amortization In Income Statement28.52 Cr15.23 Cr15.46 Cr15.47 Cr
Depreciation Income Statement28.52 Cr15.23 Cr15.21 Cr15.20 Cr
Gross Profit797.82 Cr717.33 Cr613.25 Cr560.08 Cr
Cost Of Revenue1.17K Cr1.21K Cr1.24K Cr973.99 Cr
Total Revenue1.97K Cr1.93K Cr1.85K Cr1.53K Cr
Operating Revenue1.97K Cr1.93K Cr1.85K Cr1.53K Cr
Interest Income12.30 Cr6.56 Cr7.79 Cr13.34 Cr
Rent Expense Supplemental11.56 Cr10.75 Cr9.73 Cr7.66 Cr
Diluted Average Shares1.70 Cr1.70 Cr1.70 Cr1.70 Cr
Basic Average Shares1.70 Cr1.70 Cr1.70 Cr1.70 Cr
Diluted EPS84.1067.4272.3283.16
Basic EPS84.1067.4272.3283.16
Other Special Charges0.17 Cr0.03 Cr0.02 Cr0.12 Cr
Write Off2.14 Cr0.50 Cr0.13 Cr0.60 Cr
Interest Income Non Operating12.30 Cr6.56 Cr7.79 Cr13.34 Cr
Amortization0.41 Cr0.25 Cr0.27 Cr0.18 Cr
Selling General And Administration107.67 Cr104.40 Cr93.23 Cr72.87 Cr
Selling And Marketing Expense102.85 Cr99.90 Cr89.32 Cr69.87 Cr
General And Administrative Expense4.82 Cr4.50 Cr3.91 Cr3.00 Cr
Rent And Landing Fees11.56 Cr10.75 Cr9.73 Cr7.66 Cr
Net Income Discontinuous Operations0.00
Total Other Finance Cost0.32 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.