VEDAVAAGIT Enabled Services
Vedavaag Systems Ltd — Profit & Loss Statement
₹15.85
-10.56%
Vedavaag Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.20 | 0.25 | 0.25 | — |
| Normalized EBITDA | 15.77 Cr | 16.78 Cr | 16.48 Cr | 17.17 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Reconciled Depreciation | 3.27 Cr | 6.68 Cr | 6.30 Cr | 5.93 Cr | — |
| Reconciled Cost Of Revenue | 13.29 Cr | 14.53 Cr | 64.80 Cr | 74.35 Cr | — |
| EBITDA | 15.77 Cr | 16.78 Cr | 16.48 Cr | 17.17 Cr | — |
| EBIT | 12.50 Cr | 10.09 Cr | 10.18 Cr | 11.24 Cr | — |
| Net Interest Income | -1.16 Cr | -0.20 Cr | 0.06 Cr | -0.07 Cr | — |
| Interest Expense | 1.16 Cr | 0.20 Cr | 0.03 Cr | 0.11 Cr | — |
| Normalized Income | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Total Expenses | 93.43 Cr | 76.70 Cr | 74.95 Cr | 84.30 Cr | — |
| Diluted NI Availto Com Stockholders | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Net Income Common Stockholders | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Net Income Including Noncontrolling Interests | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Net Income Continuous Operations | 8.41 Cr | 7.89 Cr | 7.58 Cr | 8.30 Cr | — |
| Tax Provision | 2.93 Cr | 2.01 Cr | 2.57 Cr | 2.83 Cr | — |
| Pretax Income | 11.34 Cr | 9.90 Cr | 10.14 Cr | 11.14 Cr | — |
| Other Non Operating Income Expenses | 0.14 Cr | 0.09 Cr | 0.03 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.16 Cr | -0.20 Cr | 0.06 Cr | -0.07 Cr | — |
| Interest Expense Non Operating | 1.16 Cr | 0.20 Cr | 0.03 Cr | 0.11 Cr | — |
| Operating Income | 12.36 Cr | 10.01 Cr | 10.05 Cr | 11.16 Cr | — |
| Operating Expense | 80.14 Cr | 62.16 Cr | 10.15 Cr | 9.95 Cr | — |
| Other Operating Expenses | 76.88 Cr | 55.48 Cr | 2.25 Cr | 2.30 Cr | — |
| Depreciation And Amortization In Income Statement | 3.27 Cr | 6.68 Cr | 6.30 Cr | 5.93 Cr | — |
| Depreciation Income Statement | 3.27 Cr | 6.68 Cr | 6.30 Cr | 5.93 Cr | — |
| Gross Profit | 92.50 Cr | 72.17 Cr | 20.20 Cr | 21.11 Cr | — |
| Cost Of Revenue | 13.29 Cr | 14.53 Cr | 64.80 Cr | 74.35 Cr | — |
| Total Revenue | 105.79 Cr | 86.70 Cr | 85.01 Cr | 95.46 Cr | — |
| Operating Revenue | 105.79 Cr | 86.70 Cr | 85.01 Cr | 95.46 Cr | — |
| Interest Income | — | 0.08 Cr | 0.12 Cr | 0.06 Cr | 0.08 Cr |
| Rent Expense Supplemental | — | 0.50 Cr | 0.47 Cr | 0.40 Cr | 0.30 Cr |
| Diluted Average Shares | — | 2.29 Cr | 2.29 Cr | 2.29 Cr | 2.29 Cr |
| Basic Average Shares | — | 2.29 Cr | 2.29 Cr | 2.29 Cr | 2.29 Cr |
| Diluted EPS | — | 3.44 | 3.31 | 3.62 | 3.05 |
| Basic EPS | — | 3.44 | 3.31 | 3.62 | 3.05 |
| Total Other Finance Cost | — | 0.02 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.08 Cr | 0.12 Cr | 0.06 Cr | 0.08 Cr |
| Research And Development | — | 0.02 Cr | 0.11 Cr | 0.13 Cr | 27350.00 |
| Selling General And Administration | — | 1.81 Cr | 1.01 Cr | 1.19 Cr | 0.74 Cr |
| General And Administrative Expense | — | 1.81 Cr | 1.01 Cr | 1.19 Cr | 0.74 Cr |
| Rent And Landing Fees | — | 0.50 Cr | 0.47 Cr | 0.40 Cr | 0.30 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vedavaag Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.