VEDLDiversified Metals
Vedanta Ltd — Profit & Loss Statement
₹654.80
-2.59%
Vedanta Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 494.16 Cr | 860.10 Cr | -63.28 Cr | -182.28 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.28 | 0.28 | — |
| Normalized EBITDA | 44.83K Cr | 36.67K Cr | 36.95K Cr | 47.03K Cr | — |
| Total Unusual Items | 2.06K Cr | 2.87K Cr | -226.00 Cr | -651.00 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.06K Cr | 2.87K Cr | -226.00 Cr | -651.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.99K Cr | 4.24K Cr | 10.57K Cr | 18.80K Cr | — |
| Reconciled Depreciation | 11.14K Cr | 10.74K Cr | 10.60K Cr | 8.92K Cr | — |
| Reconciled Cost Of Revenue | 89.01K Cr | 84.93K Cr | 91.52K Cr | 69.70K Cr | — |
| EBITDA | 46.89K Cr | 39.54K Cr | 36.72K Cr | 46.38K Cr | — |
| EBIT | 35.75K Cr | 28.80K Cr | 26.12K Cr | 37.46K Cr | — |
| Net Interest Income | -7.53K Cr | -7.78K Cr | -3.96K Cr | -2.90K Cr | — |
| Interest Expense | 8.88K Cr | 8.43K Cr | 5.85K Cr | 4.50K Cr | — |
| Interest Income | 2.39K Cr | 1.69K Cr | 2.26K Cr | 1.89K Cr | — |
| Normalized Income | 13.42K Cr | 2.23K Cr | 10.74K Cr | 19.27K Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.99K Cr | 4.24K Cr | 10.57K Cr | 18.80K Cr | — |
| Total Expenses | 119.37K Cr | 116.97K Cr | 121.12K Cr | 95.18K Cr | — |
| Rent Expense Supplemental | 62.00 Cr | 55.00 Cr | 61.00 Cr | 38.00 Cr | — |
| Diluted Average Shares | 387.79 Cr | 374.64 Cr | 373.39 Cr | 373.20 Cr | — |
| Basic Average Shares | 384.63 Cr | 371.79 Cr | 370.97 Cr | 370.63 Cr | — |
| Diluted EPS | 38.65 | 11.33 | 28.32 | 50.38 | — |
| Basic EPS | 38.97 | 11.42 | 28.50 | 50.73 | — |
| Diluted NI Availto Com Stockholders | 14.99K Cr | 4.24K Cr | 10.57K Cr | 18.80K Cr | — |
| Net Income Common Stockholders | 14.99K Cr | 4.24K Cr | 10.57K Cr | 18.80K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.99K Cr | 4.24K Cr | 10.57K Cr | 18.80K Cr | — |
| Minority Interests | -5.55K Cr | -3.30K Cr | -3.93K Cr | -4.91K Cr | — |
| Net Income Including Noncontrolling Interests | 20.54K Cr | 7.54K Cr | 14.50K Cr | 23.71K Cr | — |
| Net Income Extraordinary | -732.00 Cr | -6.52K Cr | 274.00 Cr | — | — |
| Net Income Continuous Operations | 20.54K Cr | 7.54K Cr | 14.50K Cr | 23.71K Cr | — |
| Tax Provision | 6.34K Cr | 12.83K Cr | 5.77K Cr | 9.26K Cr | — |
| Pretax Income | 26.88K Cr | 20.36K Cr | 20.28K Cr | 32.96K Cr | — |
| Other Non Operating Income Expenses | 500.00 Cr | 209.00 Cr | 221.00 Cr | 131.00 Cr | — |
| Special Income Charges | 2.06K Cr | 2.87K Cr | -226.00 Cr | -651.00 Cr | — |
| Other Special Charges | 31.00 Cr | -2.68K Cr | 979.00 Cr | 640.00 Cr | — |
| Impairment Of Capital Assets | -2.09K Cr | -185.00 Cr | -753.00 Cr | 122.00 Cr | — |
| Net Non Operating Interest Income Expense | -7.53K Cr | -7.78K Cr | -3.96K Cr | -2.90K Cr | — |
| Total Other Finance Cost | 1.04K Cr | 1.03K Cr | 379.00 Cr | 292.00 Cr | — |
| Interest Expense Non Operating | 8.88K Cr | 8.43K Cr | 5.85K Cr | 4.50K Cr | — |
| Interest Income Non Operating | 2.39K Cr | 1.69K Cr | 2.26K Cr | 1.89K Cr | — |
| Operating Income | 31.36K Cr | 24.83K Cr | 24.29K Cr | 36.01K Cr | — |
| Operating Expense | 30.35K Cr | 32.04K Cr | 29.60K Cr | 25.48K Cr | — |
| Other Operating Expenses | 27.05K Cr | 28.36K Cr | 25.47K Cr | 21.20K Cr | — |
| Selling General And Administration | 2.27K Cr | 2.57K Cr | 3.15K Cr | 3.21K Cr | — |
| Selling And Marketing Expense | 2.04K Cr | 2.29K Cr | 2.86K Cr | 2.94K Cr | — |
| General And Administrative Expense | 236.00 Cr | 278.00 Cr | 292.00 Cr | 269.00 Cr | — |
| Rent And Landing Fees | 62.00 Cr | 55.00 Cr | 61.00 Cr | 38.00 Cr | — |
| Gross Profit | 61.71K Cr | 56.87K Cr | 53.89K Cr | 61.49K Cr | — |
| Cost Of Revenue | 89.01K Cr | 84.93K Cr | 91.52K Cr | 69.70K Cr | — |
| Total Revenue | 150.72K Cr | 141.79K Cr | 145.40K Cr | 131.19K Cr | — |
| Operating Revenue | 150.72K Cr | 141.79K Cr | 145.40K Cr | 131.19K Cr | — |
| Write Off | — | — | 11.00 Cr | 11.00 Cr | — |
| Total Operating Income As Reported | — | — | — | 38.96K Cr | 18.69K Cr |
| Earnings From Equity Interest Net Of Tax | — | — | — | 1.00 Cr | -1.00 Cr |
| Other Income Expense | — | — | — | -36.30 Cr | 1.13K Cr |
| Restructuring And Mergern Acquisition | — | — | — | 0.00 | -123.20 Cr |
| Gain On Sale Of Security | — | — | — | -36.30 Cr | 1.01K Cr |
| Other Gand A | — | — | — | 5.02K Cr | 3.95K Cr |
| Salaries And Wages | — | — | — | 2.81K Cr | 2.86K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vedanta Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.