MANYAVARSpeciality Retail
Vedant Fashions Ltd — Profit & Loss Statement
₹351.00
-1.52%
Vedant Fashions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 7.61 Cr | 9.90 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.25 | 0.26 | — |
| Normalized EBITDA | 727.76 Cr | 727.76 Cr | 681.24 Cr | 507.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 388.47 Cr | 414.17 Cr | 429.11 Cr | 314.91 Cr | — |
| Reconciled Depreciation | 153.06 Cr | 134.85 Cr | 103.78 Cr | 94.36 Cr | — |
| Reconciled Cost Of Revenue | 369.11 Cr | 379.21 Cr | 442.29 Cr | 345.02 Cr | — |
| EBITDA | 727.76 Cr | 727.76 Cr | 711.09 Cr | 545.79 Cr | — |
| EBIT | 574.70 Cr | 592.91 Cr | 607.30 Cr | 451.44 Cr | — |
| Net Interest Income | -55.21 Cr | -44.50 Cr | -22.60 Cr | -20.45 Cr | — |
| Interest Expense | 55.21 Cr | 44.50 Cr | 31.46 Cr | 28.43 Cr | — |
| Normalized Income | 388.47 Cr | 414.17 Cr | 406.87 Cr | 286.07 Cr | — |
| Net Income From Continuing And Discontinued Operation | 388.47 Cr | 414.17 Cr | 429.11 Cr | 314.91 Cr | — |
| Total Expenses | 896.94 Cr | 844.30 Cr | 786.64 Cr | 638.31 Cr | — |
| Diluted Average Shares | 24.31 Cr | 24.31 Cr | 24.28 Cr | 24.41 Cr | — |
| Basic Average Shares | 24.29 Cr | 24.28 Cr | 24.27 Cr | 24.41 Cr | — |
| Diluted EPS | 15.98 | 17.04 | 17.68 | 12.90 | — |
| Basic EPS | 15.99 | 17.06 | 17.68 | 12.90 | — |
| Diluted NI Availto Com Stockholders | 388.47 Cr | 414.17 Cr | 429.11 Cr | 314.91 Cr | — |
| Net Income Common Stockholders | 388.47 Cr | 414.17 Cr | 429.11 Cr | 314.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 388.47 Cr | 414.17 Cr | 429.11 Cr | 314.91 Cr | — |
| Net Income Including Noncontrolling Interests | 388.47 Cr | 414.17 Cr | 429.11 Cr | 314.91 Cr | — |
| Net Income Continuous Operations | 388.47 Cr | 414.17 Cr | 429.11 Cr | 314.91 Cr | — |
| Tax Provision | 131.02 Cr | 134.23 Cr | 146.73 Cr | 108.10 Cr | — |
| Pretax Income | 519.50 Cr | 548.41 Cr | 575.84 Cr | 423.01 Cr | — |
| Other Non Operating Income Expenses | 85.16 Cr | 69.67 Cr | 2.26 Cr | 3.72 Cr | — |
| Net Non Operating Interest Income Expense | -55.21 Cr | -44.50 Cr | -22.60 Cr | -20.45 Cr | — |
| Interest Expense Non Operating | 55.21 Cr | 44.50 Cr | 31.46 Cr | 28.43 Cr | — |
| Operating Income | 489.55 Cr | 523.24 Cr | 566.33 Cr | 400.94 Cr | — |
| Operating Expense | 527.82 Cr | 465.08 Cr | 344.35 Cr | 293.29 Cr | — |
| Other Operating Expenses | 314.96 Cr | 273.45 Cr | 47.02 Cr | 35.47 Cr | — |
| Depreciation And Amortization In Income Statement | 153.06 Cr | 134.85 Cr | 103.78 Cr | 94.36 Cr | — |
| Depreciation Income Statement | 153.06 Cr | 134.85 Cr | 100.58 Cr | 91.10 Cr | — |
| Gross Profit | 1.02K Cr | 988.32 Cr | 910.68 Cr | 694.23 Cr | — |
| Cost Of Revenue | 369.11 Cr | 379.21 Cr | 442.29 Cr | 345.02 Cr | — |
| Total Revenue | 1.39K Cr | 1.37K Cr | 1.35K Cr | 1.04K Cr | — |
| Operating Revenue | 1.39K Cr | 1.37K Cr | 1.35K Cr | 1.04K Cr | — |
| Total Unusual Items | — | 51.70 Cr | 29.85 Cr | 38.74 Cr | 44.22 Cr |
| Total Unusual Items Excluding Goodwill | — | 51.70 Cr | 29.85 Cr | 38.74 Cr | 44.22 Cr |
| Interest Income | — | 13.54 Cr | 8.86 Cr | 7.97 Cr | 13.70 Cr |
| Rent Expense Supplemental | — | 55.71 Cr | 52.00 Cr | 39.42 Cr | 29.43 Cr |
| Special Income Charges | — | 1.81 Cr | 5.92 Cr | 22.25 Cr | 36.35 Cr |
| Other Special Charges | — | -1.97 Cr | -6.14 Cr | -22.40 Cr | -36.77 Cr |
| Write Off | — | 0.16 Cr | 0.22 Cr | 0.15 Cr | 0.42 Cr |
| Interest Income Non Operating | — | 13.54 Cr | 8.86 Cr | 7.97 Cr | 13.70 Cr |
| Amortization | — | 3.17 Cr | 3.20 Cr | 3.25 Cr | 3.19 Cr |
| Selling General And Administration | — | 96.04 Cr | 84.66 Cr | 66.86 Cr | 38.06 Cr |
| Selling And Marketing Expense | — | 86.31 Cr | 76.91 Cr | 57.83 Cr | 31.54 Cr |
| General And Administrative Expense | — | 9.73 Cr | 7.75 Cr | 9.03 Cr | 6.52 Cr |
| Rent And Landing Fees | — | 55.71 Cr | 52.00 Cr | 39.42 Cr | 29.43 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vedant Fashions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.