VASWANISponge Iron
Vaswani Industries Ltd — Profit & Loss Statement
₹50.09
-0.48%
Vaswani Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.22 Cr | 0.00 | -0.09 Cr | -0.45 Cr | — |
| Tax Rate For Calcs | 0.35 | 0.27 | 0.30 | 0.39 | — |
| Normalized EBITDA | 29.09 Cr | 23.79 Cr | 21.72 Cr | 19.27 Cr | — |
| Total Unusual Items | -3.53 Cr | 0.00 | -0.30 Cr | -1.15 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.53 Cr | 0.00 | -0.30 Cr | -1.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.60 Cr | 9.03 Cr | 6.01 Cr | 4.42 Cr | — |
| Reconciled Depreciation | 4.40 Cr | 3.76 Cr | 3.66 Cr | 3.65 Cr | — |
| Reconciled Cost Of Revenue | 327.50 Cr | 311.60 Cr | 352.40 Cr | 339.32 Cr | — |
| EBITDA | 25.56 Cr | 23.79 Cr | 21.42 Cr | 18.12 Cr | — |
| Interest Expense Non Operating | 7.99 Cr | 7.71 Cr | 7.01 Cr | 7.25 Cr | — |
| Operating Income | 22.32 Cr | 18.37 Cr | 17.89 Cr | 16.47 Cr | — |
| Operating Expense | 61.82 Cr | 59.38 Cr | 21.57 Cr | 18.63 Cr | — |
| Other Operating Expenses | 44.41 Cr | 45.06 Cr | 4.60 Cr | 3.62 Cr | — |
| Depreciation And Amortization In Income Statement | 4.40 Cr | 3.76 Cr | 3.66 Cr | 3.65 Cr | — |
| Depreciation Income Statement | 4.40 Cr | 3.76 Cr | 3.66 Cr | 3.65 Cr | — |
| Gross Profit | 84.14 Cr | 77.75 Cr | 39.46 Cr | 35.10 Cr | — |
| Cost Of Revenue | 327.50 Cr | 311.60 Cr | 352.40 Cr | 339.32 Cr | — |
| Total Revenue | 411.64 Cr | 389.34 Cr | 391.85 Cr | 374.42 Cr | — |
| Operating Revenue | 411.64 Cr | 389.34 Cr | 391.85 Cr | 374.42 Cr | — |
| EBIT | 21.16 Cr | 20.03 Cr | 17.76 Cr | 14.47 Cr | — |
| Net Interest Income | -7.99 Cr | -7.71 Cr | -7.48 Cr | -8.20 Cr | — |
| Interest Expense | 7.99 Cr | 7.71 Cr | 7.01 Cr | 7.25 Cr | — |
| Normalized Income | 10.91 Cr | 9.03 Cr | 6.22 Cr | 5.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.60 Cr | 9.03 Cr | 6.01 Cr | 4.42 Cr | — |
| Total Expenses | 389.32 Cr | 370.98 Cr | 373.96 Cr | 357.95 Cr | — |
| Diluted NI Availto Com Stockholders | 8.60 Cr | 9.03 Cr | 6.01 Cr | 4.42 Cr | — |
| Net Income Common Stockholders | 8.60 Cr | 9.03 Cr | 6.01 Cr | 4.42 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.60 Cr | 9.03 Cr | 6.01 Cr | 4.42 Cr | — |
| Net Income Including Noncontrolling Interests | 8.60 Cr | 9.03 Cr | 6.01 Cr | 4.42 Cr | — |
| Net Income Continuous Operations | 8.60 Cr | 9.03 Cr | 6.01 Cr | 4.42 Cr | — |
| Tax Provision | 4.56 Cr | 3.29 Cr | 4.74 Cr | 2.80 Cr | — |
| Pretax Income | 13.17 Cr | 12.33 Cr | 10.75 Cr | 7.22 Cr | — |
| Other Non Operating Income Expenses | 2.37 Cr | 1.66 Cr | 0.58 Cr | 0.10 Cr | — |
| Special Income Charges | -3.53 Cr | 0.00 | -0.30 Cr | -1.15 Cr | — |
| Other Special Charges | 3.53 Cr | 0.04 Cr | 84000.00 | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | -7.99 Cr | -7.71 Cr | -7.48 Cr | -8.20 Cr | — |
| Interest Income Non Operating | — | 1.58 Cr | 1.07 Cr | 0.68 Cr | 0.36 Cr |
| Selling General And Administration | — | 4.87 Cr | 3.72 Cr | 3.03 Cr | 2.19 Cr |
| Selling And Marketing Expense | — | 1.22 Cr | 0.44 Cr | 0.30 Cr | 0.68 Cr |
| General And Administrative Expense | — | 3.65 Cr | 3.28 Cr | 2.73 Cr | 1.51 Cr |
| Rent And Landing Fees | — | 0.52 Cr | 0.33 Cr | 0.46 Cr | 0.31 Cr |
| Interest Income | — | 1.58 Cr | 1.07 Cr | 0.68 Cr | 0.36 Cr |
| Rent Expense Supplemental | — | 0.52 Cr | 0.33 Cr | 0.46 Cr | 0.31 Cr |
| Diluted Average Shares | — | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr |
| Basic Average Shares | — | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr |
| Diluted EPS | — | 3.01 | 2.00 | 1.47 | 1.35 |
| Basic EPS | — | 3.01 | 2.00 | 1.47 | 1.35 |
| Write Off | — | 0.15 Cr | 0.30 Cr | 0.99 Cr | -0.07 Cr |
| Total Other Finance Cost | — | 1.94 Cr | 1.54 Cr | 1.63 Cr | 1.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vaswani Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.