POOJAENTFilm Production, Distribution & Exhibition
Vashu Bhagnani Industries Ltd — Profit & Loss Statement
₹47.97
-1.44%
Vashu Bhagnani Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.28 | 0.06 | 0.35 | — |
| Normalized EBITDA | 6.35 Cr | 11.88 Cr | 3.61 Cr | 3.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.23 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Reconciled Depreciation | 0.05 Cr | 0.03 Cr | 0.01 Cr | 0.01 Cr | — |
| Reconciled Cost Of Revenue | 6.74 Cr | 44.11 Cr | 40.22 Cr | 19.61 Cr | — |
| EBITDA | 6.35 Cr | 11.88 Cr | 3.61 Cr | 3.23 Cr | — |
| EBIT | 6.30 Cr | 11.85 Cr | 3.60 Cr | 3.22 Cr | — |
| Net Interest Income | -0.17 Cr | -0.67 Cr | -0.55 Cr | -0.27 Cr | — |
| Interest Expense | 0.17 Cr | 0.67 Cr | 0.55 Cr | 0.32 Cr | — |
| Normalized Income | 6.23 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.23 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Total Expenses | 10.28 Cr | 46.49 Cr | 42.96 Cr | 21.37 Cr | — |
| Diluted Average Shares | 5.51 Cr | 3.50 Cr | 0.50 Cr | 3.17 Cr | — |
| Basic Average Shares | 5.51 Cr | 3.50 Cr | 0.50 Cr | 3.17 Cr | — |
| Diluted EPS | 0.85 | 1.10 | 0.82 | 0.88 | — |
| Basic EPS | 1.13 | 1.46 | 0.82 | 0.88 | — |
| Diluted NI Availto Com Stockholders | 6.23 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Net Income Common Stockholders | 6.23 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.23 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Minority Interests | -0.02 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 6.25 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Net Income Continuous Operations | 6.25 Cr | 8.09 Cr | 2.87 Cr | 2.80 Cr | — |
| Tax Provision | -0.12 Cr | 3.10 Cr | 0.18 Cr | 0.10 Cr | — |
| Pretax Income | 6.13 Cr | 11.18 Cr | 3.05 Cr | 2.90 Cr | — |
| Other Non Operating Income Expenses | 0.59 Cr | 0.27 Cr | 43000.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -0.17 Cr | -0.67 Cr | -0.55 Cr | -0.27 Cr | — |
| Interest Expense Non Operating | 0.17 Cr | 0.67 Cr | 0.55 Cr | 0.32 Cr | — |
| Operating Income | 5.71 Cr | 11.58 Cr | 3.66 Cr | 3.15 Cr | — |
| Operating Expense | 3.54 Cr | 2.37 Cr | 2.74 Cr | 1.76 Cr | — |
| Other Operating Expenses | 0.67 Cr | 0.38 Cr | 0.82 Cr | 0.25 Cr | — |
| Depreciation And Amortization In Income Statement | 0.05 Cr | 0.03 Cr | 0.01 Cr | 0.01 Cr | — |
| Depreciation Income Statement | 0.05 Cr | 0.03 Cr | 0.01 Cr | 0.01 Cr | — |
| Selling General And Administration | 1.09 Cr | 0.35 Cr | 0.31 Cr | 0.10 Cr | — |
| General And Administrative Expense | 1.09 Cr | 0.35 Cr | 0.30 Cr | 0.08 Cr | — |
| Gross Profit | 9.25 Cr | 13.96 Cr | 6.40 Cr | 4.91 Cr | — |
| Cost Of Revenue | 6.74 Cr | 44.11 Cr | 40.22 Cr | 19.61 Cr | — |
| Total Revenue | 15.99 Cr | 58.07 Cr | 46.62 Cr | 24.52 Cr | — |
| Operating Revenue | 15.99 Cr | 58.07 Cr | 46.62 Cr | 24.52 Cr | — |
| Total Unusual Items | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | — | 48000.00 | 43000.00 | 0.05 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr |
| Special Income Charges | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income Non Operating | — | 48000.00 | 43000.00 | 0.05 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.01 Cr | 0.02 Cr | 21000.00 |
| Rent And Landing Fees | — | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vashu Bhagnani Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.