VARYAAGems, Jewellery And Watches
Varyaa Creations Ltd — Profit & Loss Statement
₹29.00
-1.56%
Varyaa Creations Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -4571.22 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.29 | 0.00 | — |
| Normalized EBITDA | 0.90 Cr | 4.04 Cr | 1.13 Cr | 0.68 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -16000.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -16000.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Reconciled Depreciation | 0.01 Cr | 46000.00 | 8000.00 | 15000.00 | — |
| Reconciled Cost Of Revenue | 29.24 Cr | 17.30 Cr | 4.20 Cr | 1.76 Cr | — |
| EBITDA | 0.90 Cr | 4.04 Cr | 1.13 Cr | 0.68 Cr | — |
| EBIT | 0.89 Cr | 4.03 Cr | 1.13 Cr | 0.68 Cr | — |
| Net Interest Income | -0.02 Cr | 0.00 | 0.10 Cr | -0.04 Cr | — |
| Interest Expense | 0.02 Cr | 0.00 | 0.02 Cr | 0.10 Cr | — |
| Normalized Income | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Total Expenses | 30.45 Cr | 17.80 Cr | 4.22 Cr | 1.85 Cr | — |
| Diluted NI Availto Com Stockholders | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Net Income Common Stockholders | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Net Income Including Noncontrolling Interests | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 0.42 Cr | 3.02 Cr | 0.79 Cr | 0.58 Cr | — |
| Tax Provision | 0.45 Cr | 1.02 Cr | 0.32 Cr | 1000.00 | — |
| Pretax Income | 0.87 Cr | 4.03 Cr | 1.10 Cr | 0.58 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -16000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.02 Cr | 0.00 | 0.10 Cr | -0.04 Cr | — |
| Interest Expense Non Operating | 0.02 Cr | 0.00 | 0.02 Cr | 0.10 Cr | — |
| Operating Income | 0.89 Cr | 3.60 Cr | 1.01 Cr | 0.62 Cr | — |
| Operating Expense | 1.22 Cr | 0.50 Cr | 0.02 Cr | 0.09 Cr | — |
| Other Operating Expenses | 0.73 Cr | 0.27 Cr | -0.03 Cr | 17000.00 | — |
| Depreciation And Amortization In Income Statement | 0.01 Cr | 46000.00 | 8000.00 | 12000.00 | — |
| Depreciation Income Statement | 0.01 Cr | 46000.00 | 8000.00 | 12000.00 | — |
| Gross Profit | 2.11 Cr | 4.10 Cr | 1.03 Cr | 0.71 Cr | — |
| Cost Of Revenue | 29.24 Cr | 17.30 Cr | 4.20 Cr | 1.76 Cr | — |
| Total Revenue | 31.34 Cr | 21.40 Cr | 5.23 Cr | 2.47 Cr | — |
| Operating Revenue | 31.34 Cr | 21.40 Cr | 5.23 Cr | 2.47 Cr | — |
| Diluted Average Shares | — | 0.48 Cr | 0.48 Cr | 0.48 Cr | 0.48 Cr |
| Basic Average Shares | — | 0.48 Cr | 0.48 Cr | 0.48 Cr | 0.48 Cr |
| Diluted EPS | — | 8.75 | 1.65 | 1.21 | -0.27 |
| Basic EPS | — | 8.75 | 1.65 | 1.21 | -0.27 |
| Other Non Operating Income Expenses | — | 0.44 Cr | — | — | — |
| Interest Income | — | — | 0.12 Cr | 0.06 Cr | 0.03 Cr |
| Write Off | — | — | 16000.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 31000.00 | — | 1000.00 |
| Interest Income Non Operating | — | — | 0.12 Cr | 0.06 Cr | 0.03 Cr |
| Amortization | — | — | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | — | 0.01 Cr | 0.02 Cr | 35000.00 |
| General And Administrative Expense | — | — | 0.01 Cr | 0.02 Cr | 35000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Varyaa Creations Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.