VSSLIron & Steel Products
Vardhman Special Steels Ltd — Profit & Loss Statement
₹208.40
+0.00%
Vardhman Special Steels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -1.75 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.25 | 0.36 | — |
| Normalized EBITDA | 177.16 Cr | 172.26 Cr | 179.02 Cr | 206.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 93.09 Cr | 91.63 Cr | 100.45 Cr | 100.75 Cr | — |
| Reconciled Depreciation | 33.47 Cr | 30.98 Cr | 28.12 Cr | 26.96 Cr | — |
| Reconciled Cost Of Revenue | 1.08K Cr | 1.01K Cr | 1.41K Cr | 1.03K Cr | — |
| EBITDA | 177.16 Cr | 172.26 Cr | 178.96 Cr | 201.80 Cr | — |
| EBIT | 143.69 Cr | 141.28 Cr | 150.83 Cr | 174.83 Cr | — |
| Net Interest Income | -18.63 Cr | -18.42 Cr | -16.38 Cr | -10.37 Cr | — |
| Interest Expense | 18.63 Cr | 18.42 Cr | 16.53 Cr | 16.50 Cr | — |
| Normalized Income | 93.09 Cr | 91.63 Cr | 100.49 Cr | 103.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 93.09 Cr | 91.63 Cr | 100.45 Cr | 100.75 Cr | — |
| Total Expenses | 1.62K Cr | 1.53K Cr | 1.58K Cr | 1.18K Cr | — |
| Diluted Average Shares | 8.19 Cr | 8.20 Cr | 8.16 Cr | 8.15 Cr | — |
| Basic Average Shares | 8.17 Cr | 8.15 Cr | 8.13 Cr | 8.10 Cr | — |
| Diluted EPS | 11.37 | 11.18 | 12.31 | 12.36 | — |
| Basic EPS | 11.40 | 11.24 | 12.35 | 12.44 | — |
| Diluted NI Availto Com Stockholders | 93.09 Cr | 91.63 Cr | 100.45 Cr | 100.75 Cr | — |
| Net Income Common Stockholders | 93.09 Cr | 91.63 Cr | 100.45 Cr | 100.75 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 93.09 Cr | 91.63 Cr | 100.45 Cr | 100.75 Cr | — |
| Net Income Including Noncontrolling Interests | 93.09 Cr | 91.63 Cr | 100.45 Cr | 100.75 Cr | — |
| Net Income Continuous Operations | 93.09 Cr | 91.63 Cr | 100.45 Cr | 100.75 Cr | — |
| Tax Provision | 31.97 Cr | 31.23 Cr | 33.86 Cr | 57.59 Cr | — |
| Pretax Income | 125.06 Cr | 122.86 Cr | 134.31 Cr | 158.34 Cr | — |
| Other Non Operating Income Expenses | 4.10 Cr | 5.14 Cr | 1.14 Cr | 0.68 Cr | — |
| Net Non Operating Interest Income Expense | -18.63 Cr | -18.42 Cr | -16.38 Cr | -10.37 Cr | — |
| Interest Expense Non Operating | 18.63 Cr | 18.42 Cr | 16.53 Cr | 16.50 Cr | — |
| Operating Income | 139.58 Cr | 136.14 Cr | 145.46 Cr | 173.83 Cr | — |
| Operating Expense | 541.89 Cr | 513.60 Cr | 162.02 Cr | 151.35 Cr | — |
| Other Operating Expenses | 430.04 Cr | 411.09 Cr | 52.27 Cr | 46.36 Cr | — |
| Depreciation And Amortization In Income Statement | 33.47 Cr | 30.98 Cr | 28.12 Cr | 26.96 Cr | — |
| Depreciation Income Statement | 33.47 Cr | 30.98 Cr | 28.08 Cr | 26.90 Cr | — |
| Gross Profit | 681.48 Cr | 649.73 Cr | 307.47 Cr | 325.19 Cr | — |
| Cost Of Revenue | 1.08K Cr | 1.01K Cr | 1.41K Cr | 1.03K Cr | — |
| Total Revenue | 1.76K Cr | 1.66K Cr | 1.72K Cr | 1.35K Cr | — |
| Operating Revenue | 1.76K Cr | 1.66K Cr | 1.72K Cr | 1.35K Cr | — |
| Total Unusual Items | — | 1.67 Cr | -0.06 Cr | -4.81 Cr | -4.66 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.67 Cr | -0.06 Cr | -4.81 Cr | -4.66 Cr |
| Interest Income | — | 1.49 Cr | 1.28 Cr | 6.91 Cr | 8.18 Cr |
| Rent Expense Supplemental | — | 1.17 Cr | 1.10 Cr | 0.73 Cr | 0.43 Cr |
| Special Income Charges | — | -0.51 Cr | -0.20 Cr | -4.93 Cr | -4.85 Cr |
| Other Special Charges | — | 0.28 Cr | 0.01 Cr | -0.04 Cr | 0.09 Cr |
| Write Off | — | 0.23 Cr | 0.19 Cr | 4.73 Cr | 0.00 |
| Total Other Finance Cost | — | 0.88 Cr | 1.13 Cr | 0.78 Cr | 1.10 Cr |
| Interest Income Non Operating | — | 1.49 Cr | 1.28 Cr | 6.91 Cr | 8.18 Cr |
| Amortization | — | 0.03 Cr | 0.04 Cr | 0.06 Cr | 0.12 Cr |
| Selling General And Administration | — | 32.46 Cr | 36.53 Cr | 30.88 Cr | 22.46 Cr |
| Selling And Marketing Expense | — | 29.91 Cr | 34.11 Cr | 27.64 Cr | 18.77 Cr |
| General And Administrative Expense | — | 2.55 Cr | 2.41 Cr | 3.24 Cr | 3.69 Cr |
| Rent And Landing Fees | — | 1.17 Cr | 1.10 Cr | 0.73 Cr | 0.43 Cr |
| Impairment Of Capital Assets | — | — | 0.06 Cr | 0.24 Cr | 4.77 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vardhman Special Steels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.