VANICOMNon Banking Financial Company (NBFC)

Vani Commercials LtdBalance Sheet

7.21
+5.32%

Vani Commercials Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.17 Cr1.17 Cr1.17 Cr0.41 Cr
Share Issued1.17 Cr1.17 Cr1.17 Cr0.41 Cr
Net Debt30.46 Cr39.82 Cr9.16 Cr13.49 Cr
Total Debt30.60 Cr40.22 Cr9.34 Cr13.55 Cr
Tangible Book Value13.76 Cr13.40 Cr13.08 Cr4.23 Cr
Invested Capital44.36 Cr53.62 Cr22.42 Cr17.78 Cr
Working Capital40.50 Cr51.71 Cr18.61 Cr15.86 Cr
Net Tangible Assets13.76 Cr13.40 Cr13.08 Cr4.23 Cr
Common Stock Equity13.76 Cr13.40 Cr13.08 Cr4.23 Cr
Total Capitalization44.36 Cr53.62 Cr22.42 Cr17.78 Cr
Total Equity Gross Minority Interest13.76 Cr13.39 Cr13.08 Cr4.23 Cr
Minority Interest0.00-0.01 Cr0.00
Stockholders Equity13.76 Cr13.40 Cr13.08 Cr4.23 Cr
Other Equity Interest2.02 Cr1.66 Cr1.34 Cr0.11 Cr
Capital Stock11.74 Cr11.74 Cr11.74 Cr4.12 Cr
Common Stock11.74 Cr11.74 Cr11.74 Cr4.12 Cr
Total Liabilities Net Minority Interest32.12 Cr41.86 Cr9.99 Cr13.73 Cr
Total Non Current Liabilities Net Minority Interest31.92 Cr41.58 Cr9.75 Cr13.68 Cr
Other Non Current Liabilities0.45 Cr0.01 Cr0.11 Cr0.01 Cr
Derivative Product Liabilities0.000.000.000.00
Non Current Deferred Taxes Liabilities0.000.16 Cr0.11 Cr0.00
Long Term Debt And Capital Lease Obligation30.60 Cr40.22 Cr9.34 Cr13.55 Cr
Long Term Debt30.60 Cr40.22 Cr9.34 Cr13.55 Cr
Long Term Provisions0.12 Cr0.29 Cr0.12 Cr0.12 Cr
Current Liabilities0.20 Cr0.28 Cr0.24 Cr0.05 Cr
Payables0.20 Cr0.28 Cr0.24 Cr0.05 Cr
Total Tax Payable0.000.000.000.00
Accounts Payable0.20 Cr0.22 Cr0.24 Cr4000.00
Total Assets45.88 Cr55.25 Cr23.07 Cr17.96 Cr
Total Non Current Assets5.19 Cr3.26 Cr4.22 Cr2.06 Cr
Non Current Deferred Taxes Assets0.000.000.001000.00
Financial Assets0.000.000.000.00
Investmentin Financial Assets4.94 Cr3.24 Cr4.22 Cr2.05 Cr
Available For Sale Securities4.94 Cr3.24 Cr4.22 Cr2.05 Cr
Investment Properties0.000.000.000.00
Goodwill And Other Intangible Assets0.000.000.000.00
Net PPE0.25 Cr0.03 Cr0.0011100.00
Current Assets40.70 Cr51.99 Cr18.85 Cr15.91 Cr
Inventory0.21 Cr0.21 Cr0.21 Cr0.21 Cr
Other Receivables40.35 Cr51.31 Cr18.32 Cr15.56 Cr
Taxes Receivable0.000.000.000.00
Accounts Receivable0.000.000.000.00
Cash Cash Equivalents And Short Term Investments0.14 Cr0.40 Cr0.18 Cr0.06 Cr
Cash And Cash Equivalents0.14 Cr0.40 Cr0.18 Cr0.06 Cr
Retained Earnings0.01 Cr-0.22 Cr0.07 Cr0.04 Cr
Additional Paid In Capital1.52 Cr1.52 Cr0.000.00
Non Current Pension And Other Postretirement Benefit Plans0.000.07 Cr
Other Payable0.06 Cr46000.000.05 Cr0.03 Cr
Held To Maturity Securities0.000.000.000.00
Trading Securities0.000.000.000.00
Long Term Equity Investment-0.01 Cr0.000.000.00
Investmentsin Joint Venturesat Cost0.000.000.000.00
Investmentsin Associatesat Cost0.000.000.000.00
Investmentsin Subsidiariesat Cost-0.01 Cr0.000.000.00
Accumulated Depreciation-0.01 Cr-0.02 Cr-0.02 Cr-0.02 Cr
Gross PPE0.04 Cr0.02 Cr0.02 Cr0.02 Cr
Machinery Furniture Equipment0.04 Cr0.02 Cr0.02 Cr0.02 Cr
Buildings And Improvements0.000.000.000.00
Land And Improvements0.000.000.000.00
Properties0.000.000.000.00
Prepaid Assets0.07 Cr0.14 Cr0.08 Cr0.05 Cr
Cash Equivalents0.000.000.000.00
Cash Financial0.40 Cr0.18 Cr0.06 Cr0.15 Cr
Non Current Prepaid Assets0.02 Cr80000.0079560.00
Other Properties9823.0011110.0012848.00
Finished Goods0.21 Cr0.21 Cr
Capital Lease Obligations0.000.00
Long Term Capital Lease Obligation0.000.00
Other Current Liabilities0.06 Cr0.09 Cr
Current Debt And Capital Lease Obligation0.000.00
Current Debt0.000.00
Goodwill0.000.00
Construction In Progress0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.