VAMAComputers Hardware & Equipments

Vama Industries LtdBalance Sheet

3.08
-0.93%

Vama Industries Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number5.25 Cr5.25 Cr5.25 Cr5.25 Cr
Share Issued5.25 Cr5.25 Cr5.25 Cr5.25 Cr
Net Debt0.80 Cr0.61 Cr6.10 Cr7.40 Cr
Total Debt0.94 Cr0.66 Cr6.32 Cr7.64 Cr
Tangible Book Value17.73 Cr15.73 Cr19.27 Cr20.01 Cr
Invested Capital19.52 Cr17.43 Cr26.83 Cr29.09 Cr
Working Capital6.87 Cr13.38 Cr17.42 Cr18.33 Cr
Net Tangible Assets17.73 Cr15.73 Cr19.27 Cr20.01 Cr
Common Stock Equity18.58 Cr16.77 Cr20.52 Cr21.45 Cr
Total Capitalization18.68 Cr16.94 Cr21.96 Cr23.52 Cr
Total Equity Gross Minority Interest18.58 Cr16.77 Cr20.52 Cr21.45 Cr
Stockholders Equity18.58 Cr16.77 Cr20.52 Cr21.45 Cr
Other Equity Interest8.07 Cr6.27 Cr10.01 Cr10.94 Cr
Capital Stock10.51 Cr10.51 Cr10.51 Cr10.51 Cr
Common Stock10.51 Cr10.51 Cr10.51 Cr10.51 Cr
Total Liabilities Net Minority Interest17.29 Cr8.46 Cr9.72 Cr25.39 Cr
Total Non Current Liabilities Net Minority Interest1.34 Cr0.43 Cr1.53 Cr2.34 Cr
Non Current Deferred Taxes Liabilities-0.29 Cr0.16 Cr-0.05 Cr0.28 Cr
Long Term Debt And Capital Lease Obligation0.10 Cr0.17 Cr1.44 Cr2.06 Cr
Long Term Debt0.10 Cr0.17 Cr1.44 Cr2.06 Cr
Long Term Provisions0.12 Cr0.11 Cr
Current Liabilities15.95 Cr8.02 Cr8.19 Cr23.05 Cr
Other Current Liabilities1.83 Cr1.65 Cr0.67 Cr0.60 Cr
Current Debt And Capital Lease Obligation0.85 Cr0.50 Cr4.87 Cr5.58 Cr
Current Debt0.85 Cr0.50 Cr4.87 Cr5.58 Cr
Current Provisions0.35 Cr0.32 Cr0.30 Cr0.19 Cr
Payables12.07 Cr2.48 Cr2.37 Cr16.69 Cr
Accounts Payable12.07 Cr1.09 Cr1.53 Cr15.44 Cr
Total Assets35.86 Cr25.23 Cr30.23 Cr46.85 Cr
Total Non Current Assets13.05 Cr3.83 Cr4.63 Cr5.46 Cr
Other Non Current Assets7.01 Cr0.08 Cr-1000.00-2000.00
Investmentin Financial Assets4.70 Cr2.03 Cr0.000.46 Cr
Available For Sale Securities4.70 Cr2.03 Cr0.29 Cr0.46 Cr
Goodwill And Other Intangible Assets0.85 Cr1.05 Cr1.25 Cr1.44 Cr
Net PPE0.48 Cr0.67 Cr2.25 Cr2.29 Cr
Current Assets22.82 Cr21.40 Cr25.60 Cr41.38 Cr
Other Current Assets1.45 Cr-1000.001.47 Cr2.91 Cr
Inventory0.10 Cr13.21 Cr14.32 Cr14.35 Cr
Taxes Receivable1.53 Cr0.38 Cr0.29 Cr1.28 Cr
Accounts Receivable16.81 Cr2.01 Cr5.47 Cr19.15 Cr
Cash Cash Equivalents And Short Term Investments2.93 Cr0.06 Cr0.22 Cr0.30 Cr
Other Short Term Investments2.78 Cr97000.0052000.000.06 Cr
Cash And Cash Equivalents0.14 Cr0.05 Cr0.21 Cr0.25 Cr
Retained Earnings2.57 Cr6.31 Cr7.24 Cr7.20 Cr
Additional Paid In Capital3.70 Cr3.70 Cr3.70 Cr3.70 Cr
Other Non Current Liabilities-1000.00
Non Current Pension And Other Postretirement Benefit Plans0.11 Cr0.14 Cr
Current Deferred Taxes Liabilities0.000.06 Cr0.19 Cr0.40 Cr
Pensionand Other Post Retirement Benefit Plans Current0.32 Cr0.11 Cr
Other Payable1.37 Cr0.83 Cr1.22 Cr3.25 Cr
Dividends Payable0.02 Cr0.02 Cr0.03 Cr0.03 Cr
Non Current Prepaid Assets1.37 Cr0.18 Cr0.53 Cr0.92 Cr
Other Intangible Assets1.05 Cr1.25 Cr1.44 Cr1.68 Cr
Accumulated Depreciation-2.25 Cr-2.39 Cr-0.52 Cr-0.47 Cr
Gross PPE2.92 Cr4.64 Cr2.82 Cr2.82 Cr
Other Properties0.15 Cr0.15 Cr0.08 Cr0.08 Cr
Machinery Furniture Equipment2.76 Cr2.39 Cr0.64 Cr0.64 Cr
Land And Improvements0.002.09 Cr2.09 Cr2.09 Cr
Properties0.000.000.000.00
Restricted Cash0.42 Cr0.80 Cr2.70 Cr0.23 Cr
Prepaid Assets1.62 Cr1.54 Cr2.93 Cr3.95 Cr
Finished Goods13.21 Cr14.32 Cr14.35 Cr14.06 Cr
Other Receivables3.70 Cr2.97 Cr0.67 Cr0.51 Cr
Allowance For Doubtful Accounts Receivable-1.02 Cr-1.02 Cr-1.02 Cr-0.85 Cr
Gross Accounts Receivable3.03 Cr6.49 Cr20.17 Cr15.37 Cr
Cash Financial0.05 Cr0.21 Cr0.25 Cr0.16 Cr
Trading Securities0.00
Long Term Equity Investment0.000.000.00
Investmentsin Subsidiariesat Cost0.000.000.00
Total Tax Payable0.00
Cash Equivalents7.00 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.