VALSONQOther Textile Products
Valson Industries Ltd — Profit & Loss Statement
₹28.00
+0.31%
Valson Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.11 Cr | -96477.42 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.13 | — |
| Normalized EBITDA | 4.47 Cr | 4.35 Cr | 4.75 Cr | 2.69 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.37 Cr | -0.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.37 Cr | -0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.61 Cr | 0.98 Cr | 0.02 Cr | -1.17 Cr | — |
| Reconciled Depreciation | 2.60 Cr | 2.56 Cr | 2.73 Cr | 2.82 Cr | — |
| Reconciled Cost Of Revenue | 95.06 Cr | 90.01 Cr | 105.69 Cr | 93.93 Cr | — |
| EBITDA | 4.47 Cr | 4.35 Cr | 4.37 Cr | 2.62 Cr | — |
| EBIT | 1.86 Cr | 1.80 Cr | 1.65 Cr | -0.21 Cr | — |
| Net Interest Income | -1.35 Cr | -1.34 Cr | -1.17 Cr | -0.92 Cr | — |
| Interest Expense | 1.35 Cr | 1.34 Cr | 1.29 Cr | 1.14 Cr | — |
| Normalized Income | 0.61 Cr | 0.98 Cr | 0.28 Cr | -1.11 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.61 Cr | 0.98 Cr | 0.02 Cr | -1.17 Cr | — |
| Total Expenses | 128.38 Cr | 122.59 Cr | 128.02 Cr | 113.99 Cr | — |
| Diluted NI Availto Com Stockholders | 0.61 Cr | 0.98 Cr | 0.02 Cr | -1.17 Cr | — |
| Net Income Common Stockholders | 0.61 Cr | 0.98 Cr | 0.02 Cr | -1.17 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.61 Cr | 0.98 Cr | 0.02 Cr | -1.17 Cr | — |
| Net Income Including Noncontrolling Interests | 0.61 Cr | 0.98 Cr | 0.02 Cr | -1.17 Cr | — |
| Net Income Continuous Operations | 0.61 Cr | 0.98 Cr | 0.02 Cr | -1.17 Cr | — |
| Tax Provision | -0.10 Cr | -0.52 Cr | 0.34 Cr | -0.18 Cr | — |
| Pretax Income | 0.51 Cr | 0.46 Cr | 0.36 Cr | -1.35 Cr | — |
| Other Non Operating Income Expenses | 0.46 Cr | 0.54 Cr | 0.04 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.37 Cr | -0.07 Cr | — |
| Net Non Operating Interest Income Expense | -1.35 Cr | -1.34 Cr | -1.17 Cr | -0.92 Cr | — |
| Interest Expense Non Operating | 1.35 Cr | 1.34 Cr | 1.29 Cr | 1.14 Cr | — |
| Operating Income | 1.41 Cr | 1.25 Cr | 1.64 Cr | -0.67 Cr | — |
| Operating Expense | 33.32 Cr | 32.58 Cr | 22.33 Cr | 20.06 Cr | — |
| Other Operating Expenses | 18.35 Cr | 16.52 Cr | 0.78 Cr | 0.78 Cr | — |
| Depreciation And Amortization In Income Statement | 2.60 Cr | 2.56 Cr | 2.73 Cr | 2.82 Cr | — |
| Depreciation Income Statement | 2.60 Cr | 2.56 Cr | 2.73 Cr | 2.82 Cr | — |
| Gross Profit | 34.73 Cr | 33.83 Cr | 23.98 Cr | 19.39 Cr | — |
| Cost Of Revenue | 95.06 Cr | 90.01 Cr | 105.69 Cr | 93.93 Cr | — |
| Total Revenue | 129.79 Cr | 123.84 Cr | 129.67 Cr | 113.32 Cr | — |
| Operating Revenue | 129.79 Cr | 123.84 Cr | 129.67 Cr | 113.32 Cr | — |
| Interest Income | — | 0.22 Cr | 0.17 Cr | 0.30 Cr | 0.17 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.13 Cr | 0.12 Cr | 0.13 Cr |
| Diluted Average Shares | — | 0.77 Cr | 0.77 Cr | 0.77 Cr | 0.77 Cr |
| Basic Average Shares | — | 0.77 Cr | 0.77 Cr | 0.77 Cr | 0.77 Cr |
| Diluted EPS | — | 1.28 | 0.02 | -1.53 | -6.53 |
| Basic EPS | — | 1.28 | 0.02 | -1.53 | -6.53 |
| Other Special Charges | — | -0.02 Cr | 0.37 Cr | 0.02 Cr | -0.02 Cr |
| Total Other Finance Cost | — | 0.07 Cr | 0.05 Cr | 0.08 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 0.22 Cr | 0.17 Cr | 0.30 Cr | 0.17 Cr |
| Selling General And Administration | — | 3.69 Cr | 4.01 Cr | 4.60 Cr | 2.61 Cr |
| Selling And Marketing Expense | — | 2.15 Cr | 2.48 Cr | 3.46 Cr | 1.62 Cr |
| General And Administrative Expense | — | 1.54 Cr | 1.53 Cr | 1.14 Cr | 0.99 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.13 Cr | 0.12 Cr | 0.13 Cr |
| Write Off | — | — | 0.00 | 0.06 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Valson Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.