VALIANTTelecom - Equipment & Accessories
Valiant Communications Ltd — Profit & Loss Statement
₹908.00
-4.43%
Valiant Communications Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Minority Interests | -6000.00 | 8000.00 | -2000.00 | -3000.00 | — |
| Net Income | 9.61 Cr | 6.21 Cr | 1.68 Cr | -2.63 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 39531.71 | 0.30 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.27 | — |
| Normalized EBITDA | 15.59 Cr | 10.71 Cr | 4.39 Cr | -2.65 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.02 Cr | 1.11 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.02 Cr | 1.11 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.61 Cr | 6.21 Cr | 1.68 Cr | -2.63 Cr | — |
| Reconciled Depreciation | 2.62 Cr | 2.26 Cr | 2.05 Cr | 1.89 Cr | — |
| Reconciled Cost Of Revenue | 19.61 Cr | 21.51 Cr | 16.28 Cr | 6.94 Cr | — |
| EBITDA | 15.59 Cr | 10.71 Cr | 4.41 Cr | -1.54 Cr | — |
| EBIT | 12.96 Cr | 8.45 Cr | 2.29 Cr | -3.58 Cr | — |
| Net Interest Income | -0.21 Cr | -0.15 Cr | -0.02 Cr | 0.06 Cr | — |
| Interest Expense | 0.21 Cr | 0.15 Cr | 0.05 Cr | 0.03 Cr | — |
| Normalized Income | 9.61 Cr | 6.21 Cr | 1.67 Cr | -3.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.61 Cr | 6.21 Cr | 1.68 Cr | -2.63 Cr | — |
| Total Expenses | 39.69 Cr | 38.32 Cr | 29.30 Cr | 18.34 Cr | — |
| Diluted NI Availto Com Stockholders | 9.61 Cr | 6.21 Cr | 1.68 Cr | -2.63 Cr | — |
| Net Income Common Stockholders | 9.61 Cr | 6.21 Cr | 1.68 Cr | -2.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 9.61 Cr | 6.20 Cr | 1.68 Cr | -2.63 Cr | — |
| Net Income Continuous Operations | 9.61 Cr | 6.20 Cr | 1.68 Cr | -2.63 Cr | — |
| Tax Provision | 3.14 Cr | 2.10 Cr | 0.56 Cr | -0.98 Cr | — |
| Pretax Income | 12.76 Cr | 8.30 Cr | 2.24 Cr | -3.61 Cr | — |
| Other Non Operating Income Expenses | 1.81 Cr | 0.44 Cr | 0.13 Cr | 1.63 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.01 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -0.21 Cr | -0.15 Cr | -0.02 Cr | 0.06 Cr | — |
| Interest Expense Non Operating | 0.21 Cr | 0.15 Cr | 0.05 Cr | 0.03 Cr | — |
| Operating Income | 11.16 Cr | 8.01 Cr | 2.20 Cr | -5.14 Cr | — |
| Operating Expense | 20.08 Cr | 16.81 Cr | 13.01 Cr | 11.40 Cr | — |
| Other Operating Expenses | 9.07 Cr | 7.63 Cr | 2.51 Cr | 1.80 Cr | — |
| Depreciation And Amortization In Income Statement | 2.62 Cr | 2.26 Cr | 2.12 Cr | 2.04 Cr | — |
| Depreciation Income Statement | 2.62 Cr | 2.26 Cr | 0.83 Cr | 0.84 Cr | — |
| Gross Profit | 31.24 Cr | 24.82 Cr | 15.22 Cr | 6.26 Cr | — |
| Cost Of Revenue | 19.61 Cr | 21.51 Cr | 16.28 Cr | 6.94 Cr | — |
| Total Revenue | 50.85 Cr | 46.33 Cr | 31.50 Cr | 13.20 Cr | — |
| Operating Revenue | 50.85 Cr | 46.33 Cr | 31.50 Cr | 13.20 Cr | — |
| Interest Income | — | 0.09 Cr | 0.07 Cr | 0.16 Cr | 0.43 Cr |
| Diluted Average Shares | — | 0.72 Cr | 0.72 Cr | 0.72 Cr | 0.72 Cr |
| Basic Average Shares | — | 0.72 Cr | 0.72 Cr | 0.72 Cr | 0.72 Cr |
| Diluted EPS | — | 8.56 | 2.33 | -3.65 | 2.22 |
| Basic EPS | — | 8.56 | 2.33 | -3.65 | 2.22 |
| Total Other Finance Cost | — | 0.07 Cr | 0.04 Cr | 0.07 Cr | 0.06 Cr |
| Interest Income Non Operating | — | 0.09 Cr | 0.07 Cr | 0.16 Cr | 0.43 Cr |
| Amortization | — | 1.28 Cr | 1.28 Cr | 1.20 Cr | 1.14 Cr |
| Selling General And Administration | — | 3.01 Cr | 2.41 Cr | 2.08 Cr | 2.15 Cr |
| Selling And Marketing Expense | — | 1.29 Cr | 1.25 Cr | 0.83 Cr | 0.91 Cr |
| General And Administrative Expense | — | 1.72 Cr | 1.16 Cr | 1.24 Cr | 1.25 Cr |
| Other Special Charges | — | — | -0.01 Cr | -0.01 Cr | — |
| Write Off | — | — | — | 0.02 Cr | 38000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Valiant Communications Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.