VAKRANGEEIT Enabled Services
Vakrangee Ltd — Profit & Loss Statement
₹4.68
-7.38%
Vakrangee Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.28 Cr | -1.40 Cr | -0.20 Cr | 0.04 Cr |
| Tax Rate For Calcs | 0.26 | 0.30 | 0.30 | 0.24 |
| Normalized EBITDA | 28.17 Cr | 24.37 Cr | 20.72 Cr | 97.48 Cr |
| Total Unusual Items | 1.10 Cr | -4.66 Cr | -0.67 Cr | 0.15 Cr |
| Total Unusual Items Excluding Goodwill | 1.10 Cr | -4.66 Cr | -0.67 Cr | 0.15 Cr |
| Net Income From Continuing Operation Net Minority Interest | 4.35 Cr | 1.00 Cr | 42000.00 | 62.79 Cr |
| Reconciled Depreciation | 15.69 Cr | 15.51 Cr | 15.46 Cr | 14.81 Cr |
| Reconciled Cost Of Revenue | 29.92 Cr | 15.12 Cr | 33.52 Cr | 97.82 Cr |
| EBITDA | 29.27 Cr | 19.71 Cr | 20.06 Cr | 97.62 Cr |
| EBIT | 13.57 Cr | 4.20 Cr | 4.60 Cr | 82.82 Cr |
| Net Interest Income | -6.29 Cr | -1.01 Cr | 2.28 Cr | 69.48 Cr |
| Interest Expense | 7.71 Cr | 1.52 Cr | 0.00 | 0.00 |
| Interest Income | 1.42 Cr | 0.50 Cr | 2.28 Cr | 69.48 Cr |
| Normalized Income | 3.54 Cr | 4.26 Cr | 0.47 Cr | 62.68 Cr |
| Net Income From Continuing And Discontinued Operation | 4.35 Cr | 1.00 Cr | 42000.00 | 62.79 Cr |
| Total Expenses | 201.82 Cr | 189.26 Cr | 191.03 Cr | 299.62 Cr |
| Rent Expense Supplemental | 0.48 Cr | 0.68 Cr | 0.95 Cr | 2.21 Cr |
| Diluted Average Shares | 105.96 Cr | 105.97 Cr | 105.97 Cr | 106.05 Cr |
| Basic Average Shares | 105.95 Cr | 105.95 Cr | 105.94 Cr | 105.94 Cr |
| Diluted EPS | 0.04 | 0.01 | 0.00 | 0.59 |
| Basic EPS | 0.04 | 0.01 | 0.00 | 0.59 |
| Diluted NI Availto Com Stockholders | 4.35 Cr | 1.00 Cr | 42000.00 | 62.79 Cr |
| Net Income Common Stockholders | 4.35 Cr | 1.00 Cr | 42000.00 | 62.79 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.35 Cr | 1.00 Cr | 42000.00 | 62.79 Cr |
| Net Income Including Noncontrolling Interests | 4.35 Cr | 1.00 Cr | 42000.00 | 62.79 Cr |
| Net Income Continuous Operations | 4.35 Cr | 1.00 Cr | 42000.00 | 62.79 Cr |
| Tax Provision | 1.51 Cr | 1.68 Cr | 4.60 Cr | 20.03 Cr |
| Pretax Income | 5.86 Cr | 2.68 Cr | 4.60 Cr | 82.82 Cr |
| Other Non Operating Income Expenses | 0.24 Cr | 1000.00 | 0.02 Cr | 0.03 Cr |
| Special Income Charges | 0.54 Cr | -5.24 Cr | -1.68 Cr | 0.00 |
| Other Special Charges | -0.54 Cr | 0.26 Cr | 1.68 Cr | — |
| Write Off | 0.00 | 4.98 Cr | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -6.29 Cr | -1.01 Cr | 2.28 Cr | 69.48 Cr |
| Interest Expense Non Operating | 7.71 Cr | 1.52 Cr | 0.00 | 0.00 |
| Interest Income Non Operating | 1.42 Cr | 0.50 Cr | 2.28 Cr | 69.48 Cr |
| Operating Income | 10.69 Cr | 8.03 Cr | 2.75 Cr | 13.98 Cr |
| Operating Expense | 171.90 Cr | 174.15 Cr | 157.50 Cr | 201.80 Cr |
| Other Operating Expenses | 150.01 Cr | 144.07 Cr | 147.39 Cr | 173.50 Cr |
| Depreciation And Amortization In Income Statement | 15.69 Cr | 15.51 Cr | 15.46 Cr | 14.81 Cr |
| Depreciation Income Statement | 15.69 Cr | 15.51 Cr | 15.46 Cr | 14.81 Cr |
| Selling General And Administration | 4.02 Cr | 9.09 Cr | 8.23 Cr | 11.98 Cr |
| Selling And Marketing Expense | 0.18 Cr | 1.65 Cr | 0.21 Cr | 2.24 Cr |
| General And Administrative Expense | 3.84 Cr | 7.43 Cr | 8.02 Cr | 9.74 Cr |
| Rent And Landing Fees | 0.48 Cr | 0.68 Cr | 0.95 Cr | 2.21 Cr |
| Gross Profit | 182.59 Cr | 182.18 Cr | 160.25 Cr | 215.78 Cr |
| Cost Of Revenue | 29.92 Cr | 15.12 Cr | 33.52 Cr | 97.82 Cr |
| Total Revenue | 212.51 Cr | 197.30 Cr | 193.77 Cr | 313.60 Cr |
| Operating Revenue | 212.51 Cr | 197.30 Cr | 193.77 Cr | 313.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vakrangee Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.