VSCLSpecialty Chemicals
VADIVARHE SPECIALI — Profit & Loss Statement
₹22.25
+0.00%
VADIVARHE SPECIALI Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| EBITDA | 4.53 Cr | 4.41 Cr | -6.22 Cr | 0.47 Cr |
| EBIT | 2.79 Cr | 2.62 Cr | -8.01 Cr | -1.33 Cr |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.23 Cr |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.30 |
| Normalized EBITDA | 4.53 Cr | 4.04 Cr | -6.47 Cr | -0.31 Cr |
| Total Unusual Items | 0.00 | 0.37 Cr | 0.25 Cr | 0.78 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.37 Cr | 0.25 Cr | 0.78 Cr |
| Net Income From Continuing Operation Net Minority Interest | 0.06 Cr | 1.15 Cr | -9.61 Cr | -2.76 Cr |
| Reconciled Depreciation | 1.74 Cr | 1.79 Cr | 1.79 Cr | 1.81 Cr |
| Reconciled Cost Of Revenue | 31.45 Cr | 35.97 Cr | 21.40 Cr | 20.96 Cr |
| Net Interest Income | -1.28 Cr | -1.47 Cr | -1.61 Cr | -1.19 Cr |
| Interest Expense | 1.28 Cr | 1.47 Cr | 1.60 Cr | 1.26 Cr |
| Normalized Income | 0.06 Cr | 0.77 Cr | -9.85 Cr | -3.31 Cr |
| Net Income From Continuing And Discontinued Operation | 0.06 Cr | 1.15 Cr | -9.61 Cr | -2.76 Cr |
| Total Expenses | 37.77 Cr | 42.16 Cr | 30.16 Cr | 28.90 Cr |
| Diluted NI Availto Com Stockholders | 0.06 Cr | 1.15 Cr | -9.61 Cr | -2.76 Cr |
| Net Income Common Stockholders | 0.06 Cr | 1.15 Cr | -9.61 Cr | -2.76 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.06 Cr | 1.15 Cr | -9.61 Cr | -2.76 Cr |
| Net Income Including Noncontrolling Interests | 0.06 Cr | 1.15 Cr | -9.61 Cr | -2.76 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 0.06 Cr | 1.15 Cr | -9.61 Cr | -2.76 Cr |
| Tax Provision | 1.45 Cr | 0.00 | 0.00 | 0.17 Cr |
| Pretax Income | 1.51 Cr | 1.15 Cr | -9.61 Cr | -2.59 Cr |
| Other Non Operating Income Expenses | 0.49 Cr | 0.72 Cr | 0.33 Cr | 0.19 Cr |
| Special Income Charges | 0.00 | 0.37 Cr | 0.25 Cr | 0.78 Cr |
| Net Non Operating Interest Income Expense | -1.28 Cr | -1.47 Cr | -1.61 Cr | -1.19 Cr |
| Interest Expense Non Operating | 1.28 Cr | 1.47 Cr | 1.60 Cr | 1.26 Cr |
| Operating Income | 2.30 Cr | 1.52 Cr | -8.71 Cr | -2.43 Cr |
| Operating Expense | 6.32 Cr | 6.19 Cr | 8.76 Cr | 7.94 Cr |
| Depreciation And Amortization In Income Statement | 1.74 Cr | 1.79 Cr | 1.79 Cr | 1.81 Cr |
| Depreciation Income Statement | 1.74 Cr | 1.79 Cr | 1.77 Cr | 1.77 Cr |
| Gross Profit | 8.62 Cr | 7.71 Cr | 0.05 Cr | 5.51 Cr |
| Cost Of Revenue | 31.45 Cr | 35.97 Cr | 21.40 Cr | 20.96 Cr |
| Total Revenue | 40.08 Cr | 43.68 Cr | 21.45 Cr | 26.47 Cr |
| Operating Revenue | 40.08 Cr | 43.68 Cr | 21.45 Cr | 26.47 Cr |
| Interest Income | — | 0.05 Cr | 0.08 Cr | 0.13 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.05 Cr | 0.05 Cr |
| Diluted Average Shares | — | 1.27 Cr | 1.28 Cr | 1.28 Cr |
| Basic Average Shares | — | 1.27 Cr | 1.28 Cr | 1.28 Cr |
| Diluted EPS | — | 0.90 | -8.00 | -2.00 |
| Basic EPS | — | 0.90 | -8.00 | -2.00 |
| Other Special Charges | — | -0.61 Cr | -0.25 Cr | -0.78 Cr |
| Write Off | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.13 Cr | 0.10 Cr | 0.06 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 0.08 Cr | 0.13 Cr |
| Other Operating Expenses | — | 1.10 Cr | 1.20 Cr | 0.97 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| Selling General And Administration | — | 1.76 Cr | 1.40 Cr | 1.30 Cr |
| Selling And Marketing Expense | — | 0.72 Cr | 0.38 Cr | 0.54 Cr |
| General And Administrative Expense | — | 1.04 Cr | 1.03 Cr | 0.75 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.05 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on VADIVARHE SPECIALI
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.