V2RETAILSpeciality Retail
V2 Retail Ltd — Profit & Loss Statement
₹189.10
+0.51%
V2 Retail Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.01 Cr | 1.13 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.11 | 0.24 | 0.21 | — |
| Normalized EBITDA | 264.78 Cr | 155.31 Cr | 86.38 Cr | 75.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 72.03 Cr | 27.81 Cr | -12.82 Cr | -11.68 Cr | — |
| Reconciled Depreciation | 98.65 Cr | 76.71 Cr | 67.05 Cr | 58.83 Cr | — |
| Reconciled Cost Of Revenue | 1.29K Cr | 766.79 Cr | 553.38 Cr | 421.62 Cr | — |
| EBITDA | 264.78 Cr | 155.31 Cr | 90.52 Cr | 80.54 Cr | — |
| EBIT | 166.13 Cr | 78.59 Cr | 23.46 Cr | 21.71 Cr | — |
| Net Interest Income | -67.91 Cr | -47.22 Cr | -41.03 Cr | -37.76 Cr | — |
| Interest Expense | 67.91 Cr | 47.22 Cr | 40.42 Cr | 36.57 Cr | — |
| Normalized Income | 72.03 Cr | 27.81 Cr | -15.95 Cr | -15.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 72.03 Cr | 27.81 Cr | -12.82 Cr | -11.68 Cr | — |
| Total Expenses | 1.73K Cr | 1.09K Cr | 817.73 Cr | 613.32 Cr | — |
| Diluted Average Shares | 3.46 Cr | 3.46 Cr | 3.46 Cr | 3.45 Cr | — |
| Basic Average Shares | 3.46 Cr | 3.46 Cr | 3.44 Cr | 3.43 Cr | — |
| Diluted EPS | 20.83 | 8.04 | -3.73 | -3.40 | — |
| Basic EPS | 20.83 | 8.04 | -3.73 | -3.40 | — |
| Diluted NI Availto Com Stockholders | 72.03 Cr | 27.81 Cr | -12.82 Cr | -11.68 Cr | — |
| Net Income Common Stockholders | 72.03 Cr | 27.81 Cr | -12.82 Cr | -11.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 72.03 Cr | 27.81 Cr | -12.82 Cr | -11.68 Cr | — |
| Minority Interests | 0.00 | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 72.03 Cr | 27.81 Cr | -12.82 Cr | -11.68 Cr | — |
| Net Income Continuous Operations | 72.03 Cr | 27.81 Cr | -12.82 Cr | -11.68 Cr | — |
| Tax Provision | 26.19 Cr | 3.56 Cr | -4.14 Cr | -3.18 Cr | — |
| Pretax Income | 98.22 Cr | 31.37 Cr | -16.95 Cr | -14.86 Cr | — |
| Other Non Operating Income Expenses | 6.96 Cr | 7.49 Cr | 1.53 Cr | 9.45 Cr | — |
| Net Non Operating Interest Income Expense | -67.91 Cr | -47.22 Cr | -41.03 Cr | -37.76 Cr | — |
| Interest Expense Non Operating | 67.91 Cr | 47.22 Cr | 40.42 Cr | 36.57 Cr | — |
| Operating Income | 159.17 Cr | 71.10 Cr | 18.40 Cr | 14.24 Cr | — |
| Operating Expense | 440.05 Cr | 326.83 Cr | 264.35 Cr | 191.70 Cr | — |
| Other Operating Expenses | 182.21 Cr | 144.64 Cr | 81.07 Cr | 50.14 Cr | — |
| Depreciation And Amortization In Income Statement | 98.65 Cr | 76.71 Cr | 67.05 Cr | 58.83 Cr | — |
| Depreciation Income Statement | 98.65 Cr | 76.71 Cr | 65.38 Cr | 58.09 Cr | — |
| Gross Profit | 599.22 Cr | 397.93 Cr | 282.75 Cr | 205.94 Cr | — |
| Cost Of Revenue | 1.29K Cr | 766.79 Cr | 553.38 Cr | 421.62 Cr | — |
| Total Revenue | 1.88K Cr | 1.16K Cr | 836.13 Cr | 627.56 Cr | — |
| Operating Revenue | 1.88K Cr | 1.16K Cr | 836.13 Cr | 627.56 Cr | — |
| Total Unusual Items | — | 0.41 Cr | 4.14 Cr | 5.26 Cr | 0.04 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.41 Cr | 4.14 Cr | 5.26 Cr | 0.04 Cr |
| Interest Income | — | 0.91 Cr | 0.99 Cr | 1.18 Cr | 21.53 Cr |
| Rent Expense Supplemental | — | 0.86 Cr | 2.76 Cr | 0.72 Cr | 3.01 Cr |
| Special Income Charges | — | 0.41 Cr | 4.14 Cr | 5.26 Cr | 0.04 Cr |
| Other Special Charges | — | -3.44 Cr | -4.14 Cr | -5.26 Cr | -0.04 Cr |
| Write Off | — | 2.73 Cr | 0.38 Cr | 0.00 | — |
| Impairment Of Capital Assets | — | 0.30 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 1.44 Cr | 1.60 Cr | 2.36 Cr | 1.38 Cr |
| Interest Income Non Operating | — | 0.91 Cr | 0.99 Cr | 1.18 Cr | 21.53 Cr |
| Amortization | — | 1.89 Cr | 1.67 Cr | 0.74 Cr | 0.77 Cr |
| Selling General And Administration | — | 29.08 Cr | 27.62 Cr | 20.67 Cr | 19.15 Cr |
| Selling And Marketing Expense | — | 22.66 Cr | 20.26 Cr | 15.06 Cr | 14.50 Cr |
| General And Administrative Expense | — | 6.42 Cr | 7.36 Cr | 5.61 Cr | 4.65 Cr |
| Rent And Landing Fees | — | 0.86 Cr | 2.76 Cr | 0.72 Cr | 3.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on V2 Retail Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.