VMARTDiversified Retail

V Mart Retail LtdProfit & Loss Statement

477.20
+0.00%

V Mart Retail Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items9.92 Cr0.97 Cr1.00 Cr1.16 Cr
Tax Rate For Calcs0.300.260.400.30
Normalized EBITDA391.29 Cr229.65 Cr281.01 Cr214.10 Cr
Total Unusual Items33.08 Cr3.77 Cr2.53 Cr3.86 Cr
Total Unusual Items Excluding Goodwill33.08 Cr3.77 Cr2.53 Cr3.86 Cr
Net Income From Continuing Operation Net Minority Interest45.77 Cr-96.76 Cr-7.85 Cr11.64 Cr
Write Off2.95 Cr5.83 Cr0.81 Cr0.04 Cr
Total Revenue3.25K Cr2.78K Cr2.46K Cr1.66K Cr
Operating Revenue3.25K Cr2.78K Cr2.46K Cr1.66K Cr
Reconciled Depreciation244.53 Cr222.13 Cr179.98 Cr130.70 Cr
Reconciled Cost Of Revenue2.15K Cr1.84K Cr1.61K Cr1.10K Cr
EBITDA424.37 Cr233.42 Cr283.54 Cr217.96 Cr
EBIT179.84 Cr11.29 Cr103.56 Cr87.26 Cr
Net Interest Income-139.38 Cr-146.97 Cr-121.94 Cr-75.73 Cr
Interest Expense135.88 Cr141.79 Cr116.57 Cr76.87 Cr
Interest Income4.09 Cr3.25 Cr2.63 Cr6.26 Cr
Normalized Income22.61 Cr-99.56 Cr-9.38 Cr8.94 Cr
Net Income From Continuing And Discontinued Operation45.77 Cr-96.76 Cr-7.85 Cr11.64 Cr
Total Expenses3.10K Cr2.77K Cr2.36K Cr1.58K Cr
Rent Expense Supplemental9.91 Cr15.49 Cr25.47 Cr8.99 Cr
Diluted Average Shares7.99 Cr7.96 Cr7.93 Cr7.92 Cr
Basic Average Shares7.92 Cr7.91 Cr7.91 Cr7.89 Cr
Diluted EPS5.72-12.23-0.991.47
Basic EPS5.78-12.23-0.991.48
Diluted NI Availto Com Stockholders45.77 Cr-96.76 Cr-7.85 Cr11.64 Cr
Net Income Common Stockholders45.77 Cr-96.76 Cr-7.85 Cr11.64 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income45.77 Cr-96.76 Cr-7.85 Cr11.64 Cr
Net Income Including Noncontrolling Interests45.77 Cr-96.76 Cr-7.85 Cr11.64 Cr
Net Income Continuous Operations45.77 Cr-96.76 Cr-7.85 Cr11.64 Cr
Tax Provision-1.81 Cr-33.74 Cr-5.16 Cr-1.24 Cr
Pretax Income43.96 Cr-130.50 Cr-13.01 Cr10.40 Cr
Other Non Operating Income Expenses5.07 Cr5.46 Cr5.49 Cr2.03 Cr
Special Income Charges32.44 Cr3.33 Cr0.12 Cr-1.74 Cr
Other Special Charges-35.39 Cr-9.43 Cr-0.93 Cr1.70 Cr
Impairment Of Capital Assets0.000.27 Cr0.00
Net Non Operating Interest Income Expense-139.38 Cr-146.97 Cr-121.94 Cr-75.73 Cr
Total Other Finance Cost7.59 Cr8.43 Cr8.00 Cr5.12 Cr
Interest Expense Non Operating135.88 Cr141.79 Cr116.57 Cr76.87 Cr
Interest Income Non Operating4.09 Cr3.25 Cr2.63 Cr6.26 Cr
Operating Income145.19 Cr7.24 Cr100.91 Cr80.23 Cr
Operating Expense954.57 Cr930.47 Cr743.91 Cr475.23 Cr
Other Operating Expenses196.22 Cr182.04 Cr154.07 Cr103.34 Cr
Depreciation And Amortization In Income Statement244.53 Cr222.13 Cr179.98 Cr130.70 Cr
Amortization10.52 Cr11.64 Cr3.54 Cr1.15 Cr
Depreciation Income Statement234.01 Cr210.49 Cr176.44 Cr129.55 Cr
Selling General And Administration146.54 Cr228.15 Cr135.47 Cr59.32 Cr
Selling And Marketing Expense115.94 Cr195.08 Cr107.04 Cr41.91 Cr
General And Administrative Expense30.60 Cr33.07 Cr28.43 Cr17.41 Cr
Rent And Landing Fees9.91 Cr15.49 Cr25.47 Cr8.99 Cr
Gross Profit1.10K Cr937.71 Cr844.82 Cr555.47 Cr
Cost Of Revenue2.15K Cr1.84K Cr1.61K Cr1.10K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.