VMARCINDCables - Electricals
V MARC INDIA LTD — Profit & Loss Statement
₹656.95
+0.00%
V MARC INDIA LTD Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.14 Cr | -8923.72 | — |
| Tax Rate For Calcs | 0.27 | 0.25 | 0.23 | 0.23 | — |
| Normalized EBITDA | 98.50 Cr | 66.82 Cr | 27.61 Cr | 14.96 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.62 Cr | -39000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.62 Cr | -39000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 36.09 Cr | 26.85 Cr | 10.45 Cr | 4.99 Cr | — |
| Reconciled Depreciation | 18.16 Cr | 9.01 Cr | 2.55 Cr | 2.58 Cr | — |
| Reconciled Cost Of Revenue | 696.18 Cr | 435.65 Cr | 199.23 Cr | 146.67 Cr | — |
| EBITDA | 98.50 Cr | 66.82 Cr | 26.99 Cr | 14.96 Cr | — |
| EBIT | 80.35 Cr | 57.81 Cr | 24.44 Cr | 12.39 Cr | — |
| Net Interest Income | -30.63 Cr | -21.78 Cr | -11.96 Cr | -6.57 Cr | — |
| Interest Expense | 30.63 Cr | 21.78 Cr | 10.81 Cr | 5.91 Cr | — |
| Normalized Income | 36.09 Cr | 26.85 Cr | 10.92 Cr | 5.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 36.09 Cr | 26.85 Cr | 10.45 Cr | 4.99 Cr | — |
| Total Expenses | 825.90 Cr | 507.98 Cr | 223.22 Cr | 168.28 Cr | — |
| Diluted NI Availto Com Stockholders | 36.09 Cr | 26.85 Cr | 10.45 Cr | 4.99 Cr | — |
| Net Income Common Stockholders | 36.09 Cr | 26.85 Cr | 10.45 Cr | 4.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 36.09 Cr | 26.85 Cr | 10.45 Cr | 4.99 Cr | — |
| Net Income Including Noncontrolling Interests | 36.09 Cr | 26.85 Cr | 10.45 Cr | 4.99 Cr | — |
| Net Income Continuous Operations | 36.09 Cr | 26.85 Cr | 10.45 Cr | 4.99 Cr | — |
| Tax Provision | 13.62 Cr | 9.18 Cr | 3.18 Cr | 1.48 Cr | — |
| Pretax Income | 49.71 Cr | 36.04 Cr | 13.63 Cr | 6.47 Cr | — |
| Other Non Operating Income Expenses | 1.37 Cr | 1.06 Cr | 2.13 Cr | 0.31 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.62 Cr | -39000.00 | — |
| Net Non Operating Interest Income Expense | -30.63 Cr | -21.78 Cr | -11.96 Cr | -6.57 Cr | — |
| Interest Expense Non Operating | 30.63 Cr | 21.78 Cr | 10.81 Cr | 5.91 Cr | — |
| Operating Income | 78.98 Cr | 56.75 Cr | 24.07 Cr | 12.74 Cr | — |
| Operating Expense | 129.71 Cr | 72.33 Cr | 23.98 Cr | 21.61 Cr | — |
| Other Operating Expenses | 73.53 Cr | 43.34 Cr | 4.07 Cr | 4.38 Cr | — |
| Depreciation And Amortization In Income Statement | 18.16 Cr | 9.01 Cr | 2.55 Cr | 2.58 Cr | — |
| Depreciation Income Statement | 18.16 Cr | 9.01 Cr | 2.55 Cr | 2.58 Cr | — |
| Gross Profit | 208.69 Cr | 129.08 Cr | 48.05 Cr | 34.34 Cr | — |
| Cost Of Revenue | 696.18 Cr | 435.65 Cr | 199.23 Cr | 146.67 Cr | — |
| Total Revenue | 904.87 Cr | 564.73 Cr | 247.29 Cr | 181.02 Cr | — |
| Operating Revenue | 904.87 Cr | 564.73 Cr | 247.29 Cr | 181.02 Cr | — |
| Interest Income | — | 0.69 Cr | 0.43 Cr | 0.64 Cr | 0.35 Cr |
| Rent Expense Supplemental | — | 0.44 Cr | 1.09 Cr | 1.33 Cr | 0.91 Cr |
| Diluted Average Shares | — | 2.28 Cr | 2.28 Cr | 2.28 Cr | 1.68 Cr |
| Basic Average Shares | — | 2.28 Cr | 2.28 Cr | 2.28 Cr | 1.68 Cr |
| Diluted EPS | — | 11.79 | 4.58 | 2.19 | 3.45 |
| Basic EPS | — | 11.79 | 4.58 | 2.19 | 3.45 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.02 Cr | -3000.00 | — | -84000.00 |
| Write Off | — | 0.00 | 0.62 Cr | 39000.00 | 0.51 Cr |
| Total Other Finance Cost | — | 3.07 Cr | 1.57 Cr | 1.30 Cr | 0.89 Cr |
| Interest Income Non Operating | — | 0.69 Cr | 0.43 Cr | 0.64 Cr | 0.35 Cr |
| Selling General And Administration | — | 11.59 Cr | 5.67 Cr | 4.09 Cr | 3.58 Cr |
| Selling And Marketing Expense | — | 9.88 Cr | 4.75 Cr | 2.90 Cr | 3.04 Cr |
| General And Administrative Expense | — | 1.71 Cr | 0.92 Cr | 1.19 Cr | 0.54 Cr |
| Rent And Landing Fees | — | 0.44 Cr | 1.09 Cr | 1.33 Cr | 0.91 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on V MARC INDIA LTD
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.