VGUARDHousehold Appliances

V Guard Industries LtdProfit & Loss Statement

315.05
-3.52%

V Guard Industries Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items1.26 Cr4.42 Cr1.37 Cr0.00
Tax Rate For Calcs0.240.240.260.22
Normalized EBITDA528.93 Cr442.57 Cr331.08 Cr350.99 Cr
Total Unusual Items5.19 Cr18.17 Cr5.27 Cr-0.71 Cr
Total Unusual Items Excluding Goodwill5.19 Cr18.17 Cr5.27 Cr-0.71 Cr
Net Income From Continuing Operation Net Minority Interest313.72 Cr257.58 Cr189.12 Cr227.69 Cr
Reconciled Depreciation95.66 Cr80.88 Cr64.42 Cr49.15 Cr
Reconciled Cost Of Revenue3.67K Cr3.31K Cr2.95K Cr2.41K Cr
EBITDA534.12 Cr460.74 Cr336.35 Cr350.99 Cr
EBIT438.46 Cr379.86 Cr271.93 Cr301.85 Cr
Net Interest Income-17.24 Cr-30.86 Cr-10.05 Cr-7.88 Cr
Interest Expense24.51 Cr39.54 Cr16.19 Cr7.88 Cr
Interest Income7.27 Cr8.68 Cr6.14 Cr7.34 Cr
Normalized Income309.79 Cr243.83 Cr185.22 Cr227.69 Cr
Net Income From Continuing And Discontinued Operation313.72 Cr257.58 Cr189.12 Cr227.69 Cr
Total Expenses5.12K Cr4.47K Cr3.84K Cr3.21K Cr
Amortization16.10 Cr11.67 Cr5.16 Cr3.05 Cr
Depreciation Income Statement79.56 Cr69.21 Cr59.26 Cr49.15 Cr
Selling General And Administration365.46 Cr286.87 Cr219.58 Cr133.44 Cr
Selling And Marketing Expense310.84 Cr239.42 Cr177.33 Cr111.82 Cr
General And Administrative Expense54.62 Cr47.45 Cr42.25 Cr21.62 Cr
Rent And Landing Fees12.86 Cr15.19 Cr17.13 Cr15.84 Cr
Gross Profit1.87K Cr1.51K Cr1.14K Cr1.09K Cr
Cost Of Revenue3.67K Cr3.31K Cr2.95K Cr2.41K Cr
Total Revenue5.54K Cr4.82K Cr4.09K Cr3.50K Cr
Operating Revenue5.54K Cr4.82K Cr4.09K Cr3.50K Cr
Rent Expense Supplemental12.86 Cr15.19 Cr17.13 Cr15.84 Cr
Diluted Average Shares43.95 Cr43.83 Cr43.50 Cr43.37 Cr
Basic Average Shares43.77 Cr43.70 Cr43.18 Cr43.04 Cr
Diluted EPS7.145.884.355.25
Basic EPS7.175.894.385.29
Diluted NI Availto Com Stockholders313.72 Cr257.58 Cr189.12 Cr227.69 Cr
Net Income Common Stockholders313.72 Cr257.58 Cr189.12 Cr227.69 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income313.72 Cr257.58 Cr189.12 Cr227.69 Cr
Minority Interests0.000.00-0.07 Cr-0.75 Cr
Net Income Including Noncontrolling Interests313.72 Cr257.58 Cr189.05 Cr228.44 Cr
Net Income Continuous Operations313.72 Cr257.58 Cr189.05 Cr228.44 Cr
Tax Provision100.23 Cr82.74 Cr66.69 Cr65.53 Cr
Pretax Income413.95 Cr340.32 Cr255.74 Cr293.96 Cr
Other Non Operating Income Expenses7.76 Cr6.32 Cr3.85 Cr10.76 Cr
Special Income Charges-0.67 Cr-0.86 Cr-0.18 Cr-0.71 Cr
Other Special Charges0.67 Cr0.86 Cr0.18 Cr0.71 Cr
Net Non Operating Interest Income Expense-17.24 Cr-30.86 Cr-10.05 Cr-7.88 Cr
Interest Expense Non Operating24.51 Cr39.54 Cr16.19 Cr7.88 Cr
Interest Income Non Operating7.27 Cr8.68 Cr6.14 Cr7.34 Cr
Operating Income421.37 Cr349.71 Cr255.88 Cr291.08 Cr
Operating Expense1.45K Cr1.16K Cr881.94 Cr795.21 Cr
Other Operating Expenses349.50 Cr285.67 Cr223.80 Cr476.07 Cr
Depreciation And Amortization In Income Statement95.66 Cr80.88 Cr64.42 Cr49.15 Cr
Write Off1.08 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.