URBANWaste Management
Urban Company Limited — Profit & Loss Statement
₹134.40
+0.00%
Urban Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.28 | 0.30 | — |
| Normalized EBITDA | 25.52 Cr | 18.55 Cr | 8.26 Cr | 3.37 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.10 Cr | 0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.10 Cr | 0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.26 Cr | 7.05 Cr | 2.16 Cr | 1.29 Cr | — |
| Reconciled Depreciation | 7.99 Cr | 6.01 Cr | 3.53 Cr | 1.29 Cr | — |
| EBITDA | 25.52 Cr | 18.55 Cr | 8.36 Cr | 3.42 Cr | — |
| EBIT | 17.53 Cr | 12.54 Cr | 4.83 Cr | 2.13 Cr | — |
| Net Interest Income | -3.43 Cr | -2.47 Cr | -1.95 Cr | -0.35 Cr | — |
| Interest Expense | 3.43 Cr | 2.47 Cr | 1.85 Cr | 0.28 Cr | — |
| Normalized Income | 10.26 Cr | 7.05 Cr | 2.08 Cr | 1.26 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.26 Cr | 7.05 Cr | 2.16 Cr | 1.29 Cr | — |
| Total Expenses | 123.99 Cr | 90.09 Cr | 34.37 Cr | 17.55 Cr | — |
| Diluted NI Availto Com Stockholders | 10.26 Cr | 7.05 Cr | 2.16 Cr | 1.29 Cr | — |
| Net Income Common Stockholders | 10.26 Cr | 7.05 Cr | 2.16 Cr | 1.29 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.26 Cr | 7.05 Cr | 2.16 Cr | 1.29 Cr | — |
| Net Income Including Noncontrolling Interests | 10.26 Cr | 7.05 Cr | 2.16 Cr | 1.29 Cr | — |
| Net Income Continuous Operations | 10.26 Cr | 7.05 Cr | 2.16 Cr | 1.29 Cr | — |
| Tax Provision | 3.84 Cr | 3.01 Cr | 0.83 Cr | 0.56 Cr | — |
| Pretax Income | 14.10 Cr | 10.07 Cr | 2.99 Cr | 1.85 Cr | — |
| Other Non Operating Income Expenses | 0.47 Cr | 0.16 Cr | 0.06 Cr | 0.01 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.10 Cr | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -3.43 Cr | -2.47 Cr | -1.95 Cr | -0.35 Cr | — |
| Interest Expense Non Operating | 3.43 Cr | 2.47 Cr | 1.85 Cr | 0.28 Cr | — |
| Operating Income | 17.06 Cr | 12.38 Cr | 4.78 Cr | 2.14 Cr | — |
| Operating Expense | 123.99 Cr | 90.09 Cr | 34.37 Cr | 17.55 Cr | — |
| Other Operating Expenses | 58.41 Cr | 39.83 Cr | 13.47 Cr | 7.43 Cr | — |
| Depreciation And Amortization In Income Statement | 7.99 Cr | 6.01 Cr | 3.53 Cr | 1.29 Cr | — |
| Depreciation Income Statement | 7.99 Cr | 6.01 Cr | 3.53 Cr | 1.29 Cr | — |
| Total Revenue | 141.05 Cr | 102.47 Cr | 39.15 Cr | 19.69 Cr | — |
| Operating Revenue | 141.05 Cr | 102.47 Cr | 39.15 Cr | 19.69 Cr | — |
| Interest Income | — | 0.09 Cr | 0.06 Cr | 0.02 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | 1.03 Cr | 1.20 Cr | 0.12 Cr | 0.11 Cr |
| Diluted Average Shares | — | 0.87 Cr | 0.87 Cr | 0.87 Cr | 0.87 Cr |
| Basic Average Shares | — | 0.87 Cr | 0.87 Cr | 0.87 Cr | 0.87 Cr |
| Diluted EPS | — | 8.15 | 2.49 | 1.49 | 0.96 |
| Basic EPS | — | 8.15 | 2.49 | 1.49 | 0.96 |
| Other Special Charges | — | -0.03 Cr | -0.10 Cr | -0.05 Cr | -85000.00 |
| Total Other Finance Cost | — | 0.30 Cr | 0.17 Cr | 0.10 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.09 Cr | 0.06 Cr | 0.02 Cr | 0.06 Cr |
| Selling General And Administration | — | 0.52 Cr | 0.44 Cr | 0.30 Cr | 0.28 Cr |
| General And Administrative Expense | — | 0.52 Cr | 0.44 Cr | 0.28 Cr | 0.28 Cr |
| Rent And Landing Fees | — | 1.03 Cr | 1.20 Cr | 0.12 Cr | 0.11 Cr |
| Reconciled Cost Of Revenue | — | — | — | 0.00 | 0.00 |
| Selling And Marketing Expense | — | — | — | 0.02 Cr | 0.00 |
| Gross Profit | — | — | — | 19.69 Cr | 15.73 Cr |
| Cost Of Revenue | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Urban Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.