URAVIDEFAuto Components & Equipments
Uravi Defence & Technology Ltd — Profit & Loss Statement
₹112.28
-2.97%
Uravi Defence & Technology Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -57894.34 | -40297.88 | -0.08 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.14 | 0.32 | 0.34 | — |
| Normalized EBITDA | 6.75 Cr | 7.26 Cr | 5.53 Cr | 5.39 Cr | — |
| Total Unusual Items | 0.00 | -0.04 Cr | -0.01 Cr | -0.22 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.04 Cr | -0.01 Cr | -0.22 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.46 Cr | 2.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Reconciled Depreciation | 2.05 Cr | 2.36 Cr | 2.17 Cr | 2.12 Cr | — |
| Reconciled Cost Of Revenue | 21.54 Cr | 21.71 Cr | 17.43 Cr | 16.04 Cr | — |
| EBITDA | 6.75 Cr | 7.22 Cr | 5.52 Cr | 5.17 Cr | — |
| EBIT | 4.70 Cr | 4.86 Cr | 3.33 Cr | 3.06 Cr | — |
| Net Interest Income | -1.91 Cr | -1.82 Cr | -1.54 Cr | -1.82 Cr | — |
| Interest Expense | 1.91 Cr | 2.37 Cr | 2.05 Cr | 1.94 Cr | — |
| Normalized Income | 2.46 Cr | 2.17 Cr | 0.88 Cr | 0.88 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.46 Cr | 2.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Total Expenses | 39.90 Cr | 37.75 Cr | 31.27 Cr | 28.25 Cr | — |
| Diluted NI Availto Com Stockholders | 2.46 Cr | 2.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Net Income Common Stockholders | 2.46 Cr | 2.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.46 Cr | 2.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Minority Interests | -0.09 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | 2.54 Cr | 2.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Net Income Continuous Operations | 2.54 Cr | 2.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Tax Provision | 0.84 Cr | 0.36 Cr | 0.41 Cr | 0.38 Cr | — |
| Pretax Income | 2.79 Cr | 2.49 Cr | 1.28 Cr | 1.12 Cr | — |
| Other Non Operating Income Expenses | 0.97 Cr | 0.04 Cr | 0.40 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | -0.04 Cr | -1000.00 | -0.28 Cr | — |
| Net Non Operating Interest Income Expense | -1.91 Cr | -1.82 Cr | -1.54 Cr | -1.82 Cr | — |
| Interest Expense Non Operating | 1.91 Cr | 2.37 Cr | 2.05 Cr | 1.94 Cr | — |
| Operating Income | 3.73 Cr | 4.23 Cr | 2.47 Cr | 3.03 Cr | — |
| Operating Expense | 18.37 Cr | 16.04 Cr | 13.85 Cr | 12.21 Cr | — |
| Other Operating Expenses | 9.96 Cr | 0.38 Cr | 0.25 Cr | 0.16 Cr | — |
| Depreciation And Amortization In Income Statement | 2.05 Cr | 2.36 Cr | 2.19 Cr | 2.09 Cr | — |
| Depreciation Income Statement | 2.05 Cr | 2.34 Cr | 2.17 Cr | 2.09 Cr | — |
| Gross Profit | 22.10 Cr | 20.27 Cr | 16.32 Cr | 15.24 Cr | — |
| Cost Of Revenue | 21.54 Cr | 21.71 Cr | 17.43 Cr | 16.04 Cr | — |
| Total Revenue | 43.63 Cr | 41.99 Cr | 33.74 Cr | 31.28 Cr | — |
| Operating Revenue | 43.63 Cr | 41.99 Cr | 33.74 Cr | 31.28 Cr | — |
| Interest Income | — | 0.55 Cr | 0.57 Cr | 0.37 Cr | 0.39 Cr |
| Rent Expense Supplemental | — | 0.22 Cr | 0.39 Cr | 0.14 Cr | 0.12 Cr |
| Diluted Average Shares | — | 1.10 Cr | 1.10 Cr | 0.55 Cr | 0.55 Cr |
| Basic Average Shares | — | 1.10 Cr | 1.10 Cr | 0.55 Cr | 0.55 Cr |
| Diluted EPS | — | 1.94 | 0.79 | 1.33 | -1.80 |
| Basic EPS | — | 1.94 | 0.79 | 1.33 | -1.80 |
| Other Special Charges | — | 0.04 Cr | — | 0.27 Cr | — |
| Write Off | — | 53000.00 | 1000.00 | 80000.00 | 0.05 Cr |
| Total Other Finance Cost | — | -34000.00 | 0.06 Cr | 0.24 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.55 Cr | 0.57 Cr | 0.37 Cr | 0.39 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | 80000.00 | 0.01 Cr |
| Selling General And Administration | — | 3.48 Cr | 3.14 Cr | 2.57 Cr | 2.15 Cr |
| Selling And Marketing Expense | — | 0.18 Cr | 0.54 Cr | 0.14 Cr | 0.12 Cr |
| General And Administrative Expense | — | 3.30 Cr | 2.61 Cr | 2.43 Cr | 2.03 Cr |
| Rent And Landing Fees | — | 0.22 Cr | 0.21 Cr | 0.14 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Uravi Defence & Technology Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.