UPLPesticides & Agrochemicals
UPL Ltd — Profit & Loss Statement
₹567.95
-5.04%
UPL Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.51 Cr | -33.40 Cr | -40.87 Cr | -29.58 Cr |
| Tax Rate For Calcs | 0.01 | 0.10 | 0.14 | 0.11 |
| Normalized EBITDA | 7.41K Cr | 4.39K Cr | 10.97K Cr | 9.38K Cr |
| Total Unusual Items | -597.00 Cr | -333.00 Cr | -286.00 Cr | -278.00 Cr |
| Total Unusual Items Excluding Goodwill | -597.00 Cr | -333.00 Cr | -286.00 Cr | -278.00 Cr |
| Net Income From Continuing Operation Net Minority Interest | 897.00 Cr | -1.20K Cr | 3.57K Cr | 3.63K Cr |
| Reconciled Depreciation | 2.75K Cr | 2.76K Cr | 2.55K Cr | 2.36K Cr |
| Reconciled Cost Of Revenue | 24.53K Cr | 24.77K Cr | 27.62K Cr | 22.39K Cr |
| EBITDA | 6.81K Cr | 4.05K Cr | 10.68K Cr | 9.10K Cr |
| EBIT | 4.06K Cr | 1.29K Cr | 8.13K Cr | 6.74K Cr |
| Net Interest Income | -3.09K Cr | -3.09K Cr | -2.81K Cr | -1.79K Cr |
| Interest Expense | 3.23K Cr | 3.38K Cr | 2.98K Cr | 1.77K Cr |
| Interest Income | 347.00 Cr | 449.00 Cr | 341.00 Cr | 159.00 Cr |
| Normalized Income | 1.49K Cr | -900.40 Cr | 3.82K Cr | 3.87K Cr |
| Net Income From Continuing And Discontinued Operation | 897.00 Cr | -1.20K Cr | 3.57K Cr | 3.63K Cr |
| Total Expenses | 40.64K Cr | 39.75K Cr | 44.38K Cr | 38.17K Cr |
| Rent Expense Supplemental | 130.00 Cr | 143.00 Cr | 141.00 Cr | 136.00 Cr |
| Diluted Average Shares | 78.93 Cr | 76.55 Cr | 78.25 Cr | 79.65 Cr |
| Basic Average Shares | 77.08 Cr | 76.55 Cr | 78.25 Cr | 79.65 Cr |
| Diluted EPS | 9.62 | -17.45 | 43.92 | 44.00 |
| Basic EPS | 9.85 | -17.45 | 43.92 | 44.00 |
| Diluted NI Availto Com Stockholders | 759.00 Cr | -1.34K Cr | 3.44K Cr | 3.50K Cr |
| Net Income Common Stockholders | 759.00 Cr | -1.34K Cr | 3.44K Cr | 3.50K Cr |
| Otherunder Preferred Stock Dividend | 138.00 Cr | 136.00 Cr | 135.00 Cr | 121.00 Cr |
| Net Income | 897.00 Cr | -1.20K Cr | 3.57K Cr | 3.63K Cr |
| Minority Interests | 77.00 Cr | 678.00 Cr | -844.00 Cr | -811.00 Cr |
| Net Income Including Noncontrolling Interests | 820.00 Cr | -1.88K Cr | 4.41K Cr | 4.44K Cr |
| Net Income Continuous Operations | 820.00 Cr | -1.88K Cr | 4.41K Cr | 4.44K Cr |
| Tax Provision | 9.00 Cr | -209.00 Cr | 736.00 Cr | 529.00 Cr |
| Pretax Income | 829.00 Cr | -2.09K Cr | 5.15K Cr | 4.97K Cr |
| Other Non Operating Income Expenses | 78.00 Cr | 19.00 Cr | 115.00 Cr | 80.00 Cr |
| Special Income Charges | -597.00 Cr | -333.00 Cr | -278.00 Cr | -278.00 Cr |
| Other Special Charges | 216.00 Cr | 35.00 Cr | 100.00 Cr | 189.00 Cr |
| Write Off | 281.00 Cr | 138.00 Cr | 129.00 Cr | -4.00 Cr |
| Restructuring And Mergern Acquisition | 100.00 Cr | 160.00 Cr | 49.00 Cr | 93.00 Cr |
| Net Non Operating Interest Income Expense | -3.09K Cr | -3.09K Cr | -2.81K Cr | -1.79K Cr |
| Total Other Finance Cost | 204.00 Cr | 160.00 Cr | 166.00 Cr | 171.00 Cr |
| Interest Expense Non Operating | 3.23K Cr | 3.38K Cr | 2.98K Cr | 1.77K Cr |
| Interest Income Non Operating | 347.00 Cr | 449.00 Cr | 341.00 Cr | 159.00 Cr |
| Operating Income | 5.62K Cr | 2.85K Cr | 8.75K Cr | 7.80K Cr |
| Operating Expense | 16.12K Cr | 14.98K Cr | 16.76K Cr | 15.78K Cr |
| Other Operating Expenses | 5.87K Cr | 5.21K Cr | 6.54K Cr | 6.61K Cr |
| Depreciation And Amortization In Income Statement | 2.75K Cr | 2.76K Cr | 2.55K Cr | 2.36K Cr |
| Amortization | 1.21K Cr | 1.30K Cr | 1.17K Cr | 1.16K Cr |
| Depreciation Income Statement | 1.54K Cr | 1.46K Cr | 1.38K Cr | 1.20K Cr |
| Research And Development | 108.00 Cr | 125.00 Cr | 122.00 Cr | 100.00 Cr |
| Selling General And Administration | 1.86K Cr | 1.98K Cr | 2.36K Cr | 1.84K Cr |
| Selling And Marketing Expense | 795.00 Cr | 857.00 Cr | 1.24K Cr | 803.00 Cr |
| General And Administrative Expense | 1.06K Cr | 1.12K Cr | 1.13K Cr | 1.04K Cr |
| Rent And Landing Fees | 130.00 Cr | 143.00 Cr | 141.00 Cr | 136.00 Cr |
| Gross Profit | 21.74K Cr | 17.83K Cr | 25.51K Cr | 23.59K Cr |
| Cost Of Revenue | 24.53K Cr | 24.77K Cr | 27.62K Cr | 22.39K Cr |
| Total Revenue | 46.26K Cr | 42.60K Cr | 53.13K Cr | 45.97K Cr |
| Operating Revenue | 46.26K Cr | 42.60K Cr | 53.13K Cr | 45.97K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on UPL Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.