Updater Services Ltd — Profit & Loss Statement

₹127.47

+0.00%

Updater Services Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	-1.35 Cr	-1.00 Cr	-1.36 Cr	-5.21 Cr
Tax Rate For Calcs	0.18	0.22	0.36	0.19
Normalized EBITDA	209.66 Cr	162.41 Cr	109.47 Cr	119.80 Cr
Total Unusual Items	-7.57 Cr	-4.61 Cr	-3.76 Cr	-27.25 Cr
Total Unusual Items Excluding Goodwill	-7.57 Cr	-4.61 Cr	-3.76 Cr	-27.25 Cr
Net Income From Continuing Operation Net Minority Interest	118.80 Cr	67.95 Cr	35.79 Cr	55.29 Cr
Reconciled Depreciation	47.13 Cr	53.96 Cr	37.04 Cr	16.53 Cr
Reconciled Cost Of Revenue	121.68 Cr	126.68 Cr	378.66 Cr	157.50 Cr
EBITDA	202.09 Cr	157.80 Cr	105.71 Cr	92.54 Cr
EBIT	154.96 Cr	103.84 Cr	68.67 Cr	76.01 Cr
Net Interest Income	7.39 Cr	-6.03 Cr	-8.54 Cr	0.94 Cr
Interest Expense	10.23 Cr	19.26 Cr	14.48 Cr	5.07 Cr
Interest Income	17.74 Cr	13.25 Cr	6.02 Cr	6.01 Cr
Normalized Income	125.03 Cr	71.56 Cr	38.19 Cr	77.33 Cr
Net Income From Continuing And Discontinued Operation	118.80 Cr	67.95 Cr	35.79 Cr	55.29 Cr
Total Expenses	2.60K Cr	2.34K Cr	1.99K Cr	1.39K Cr
Rent Expense Supplemental	9.17 Cr	8.88 Cr	10.56 Cr	7.72 Cr
Diluted Average Shares	6.71 Cr	6.01 Cr	5.30 Cr	5.30 Cr
Selling General And Administration	85.07 Cr	60.11 Cr	38.56 Cr	41.95 Cr
Selling And Marketing Expense	42.11 Cr	23.68 Cr	1.35 Cr	0.68 Cr
General And Administrative Expense	42.96 Cr	36.43 Cr	37.21 Cr	41.27 Cr
Rent And Landing Fees	9.17 Cr	8.88 Cr	10.56 Cr	7.72 Cr
Gross Profit	2.61K Cr	2.32K Cr	1.72K Cr	1.33K Cr
Cost Of Revenue	121.68 Cr	126.68 Cr	378.66 Cr	157.50 Cr
Total Revenue	2.74K Cr	2.44K Cr	2.10K Cr	1.48K Cr
Operating Revenue	2.74K Cr	2.44K Cr	2.10K Cr	1.48K Cr
Basic Average Shares	6.69 Cr	5.98 Cr	5.30 Cr	5.30 Cr
Diluted EPS	17.70	11.30	6.76	10.44
Basic EPS	17.74	11.36	6.76	10.44
Diluted NI Availto Com Stockholders	118.80 Cr	67.95 Cr	35.79 Cr	55.29 Cr
Net Income Common Stockholders	118.80 Cr	67.95 Cr	35.79 Cr	55.29 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	118.80 Cr	67.95 Cr	35.79 Cr	55.29 Cr
Minority Interests	-0.18 Cr	1.68 Cr	1.18 Cr	-2.08 Cr
Net Income Including Noncontrolling Interests	118.98 Cr	66.26 Cr	34.60 Cr	57.37 Cr
Net Income Continuous Operations	118.98 Cr	66.26 Cr	34.60 Cr	57.37 Cr
Tax Provision	25.75 Cr	18.32 Cr	19.58 Cr	13.57 Cr
Pretax Income	144.73 Cr	84.58 Cr	54.19 Cr	70.94 Cr
Other Non Operating Income Expenses	5.52 Cr	-9.46 Cr	-40.94 Cr	0.14 Cr
Special Income Charges	-14.31 Cr	-7.74 Cr	-3.84 Cr	-28.27 Cr
Other Special Charges	0.30 Cr	-0.48 Cr	0.05 Cr	22.53 Cr
Write Off	14.00 Cr	8.20 Cr	3.79 Cr	5.74 Cr
Impairment Of Capital Assets	0.00	0.03 Cr	0.00	0.00
Net Non Operating Interest Income Expense	7.39 Cr	-6.03 Cr	-8.54 Cr	0.94 Cr
Total Other Finance Cost	0.12 Cr	0.03 Cr	0.09 Cr	—
Interest Expense Non Operating	10.23 Cr	19.26 Cr	14.48 Cr	5.07 Cr
Interest Income Non Operating	17.74 Cr	13.25 Cr	6.02 Cr	6.01 Cr
Operating Income	139.15 Cr	104.52 Cr	107.44 Cr	96.51 Cr
Operating Expense	2.48K Cr	2.21K Cr	1.61K Cr	1.23K Cr
Other Operating Expenses	292.79 Cr	273.02 Cr	141.88 Cr	94.95 Cr
Depreciation And Amortization In Income Statement	47.13 Cr	53.96 Cr	37.04 Cr	16.53 Cr
Amortization	8.96 Cr	10.48 Cr	7.06 Cr	4.48 Cr
Depreciation Income Statement	38.18 Cr	43.48 Cr	29.98 Cr	12.05 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Updater Services Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Diversified Commercial Services Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.